{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Single Member","Multiple Members","Working Variables-Must Hide","Notes-Must Hide"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Single Member","index":0,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[null,"OMERS Pension Adjustment (PA) Calculator"]
[null,null,null,{"$f":"\"ver 2022.11.02\"","v":"ver 2022.11.02"}]
[]
[null,"Start here – enter member’s information:"]
[null,{"$f":"\"Tax Year (2004 to \"&'Working Variables-Must Hide'!B6& \")\"","v":"Tax Year (2004 to 2023)"},null,2023]
[null,{"$f":"D6&\" contributory earnings\"","v":"2023 contributory earnings"},null,26000]
[null,{"$f":"D6&\" credited service (in months, rounded to 2 decimal places)\"","v":"2023 credited service (in months, rounded to 2 decimal places)"},null,7]
[]
[]
[null,{"$f":"\"PA to report for \"&D6&\" tax year:\"","v":"PA to report for 2023 tax year:"}]
[null,{"$f":"TaxYearSM&\" PA\"","v":"2023 PA"},null,{"$f":"ROUND(MAX(0,MIN(9*BE-PAOffset)),0)","v":2751}]
[]
[]
[null,{"$f":"\"Other information used in the calculation of the \"&D6&\" PA:\"","v":"Other information used in the calculation of the 2023 PA:"}]
[null,"Annualized contributory earnings",null,{"$f":"ContEarn/(CredServ/12)","v":44571.428571428565}]
[null,"Year’s Maximum Pensionable Earnings (YMPE)",null,{"$f":"VLOOKUP(TaxYearSM,ITA_Table,'Working Variables-Must Hide'!$C$2,FALSE)","v":66600}]
[null,"Year's lifetime pension (OMERS)",null,{"$f":"(0.01325*MIN(AnnContEarn,YMPESM)+0.02*MAX(0,AnnContEarn-YMPESM))*CredServ/12","v":344.49999999999994}]
[null,{"$f":"\"Maximum DB benefit entitlement (i.e., \"&TEXT(VLOOKUP(TaxYearSM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE),\"$#,##0.00\")&\", prorated on credited service)\"","v":"Maximum DB benefit entitlement (i.e., $3,506.67, prorated on credited service)"},null,{"$f":"VLOOKUP(TaxYearSM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*CredServ/12","v":2045.5575000000001}]
[null,"Is Year's lifetime pension greater than maximum DB benefit entitlement?",null,{"$f":"IF(D18>MaxDBAccrual,\"Yes\",\"No\")","v":"No"}]
[null,"Benefit entitlement",null,{"$f":"(D20=\"Yes\")*MaxDBAccrual+(D20=\"No\")*D18","v":344.49999999999994}]
[null,{"$f":"\"PA offset (i.e., \"&TEXT(VLOOKUP(TaxYearSM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE),\"$#,##0\")&\", prorated on credited service)\"","v":"PA offset (i.e., $600, prorated on credited service)"},null,{"$f":"VLOOKUP(TaxYearSM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*CredServ/12","v":350}]

{"sheet":"Multiple Members","index":1,"n_rows":4018,"n_cols":13,"rows_kept":4018,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,"MUST HIDE THIS COLUMN M"]
[null,"OMERS Pension Adjustment (PA) Calculator",null,null,null,null,null,null,null,null,null,{"$f":"'Single Member'!D3","v":"ver 2022.11.02"}]
[]
[null,"Start here – enter information to be applied to all members:"]
[null,{"$f":"'Single Member'!B6","v":"Tax Year (2004 to 2023)"},null,2023]
[]
[null,"Other information used in the calculation of contributions:",null,null,null,null,null,null,null,null,null,"(Press this button before printing to"]
[null,"Year’s Maximum Pensionable Earnings (YMPE)",null,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$C$2,FALSE)","v":66600},null,null,null,null,null,null,null,"automatically set print range.)"]
[]
[null,"Multiple member inputs and contribution results:"]
[null,null,null,null,{"$f":"TaxYearMM&\" Credited\"","v":"2023 Credited"},null,null,"Maximum DB","Is Year's lifetime",null,"PA Offset"]
[null,null,null,null,"Service",null,null,"Benefit Entitlement","pension greater",null,{"$f":"\"(i.e., \"&TEXT(VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE),\"$#,##0\")&\",\"","v":"(i.e., $600,"}]
[null,null,null,{"$f":"TaxYearMM","v":2023},"(in months","Annualized","Year's lifetime",{"$f":"\"(i.e., \"&TEXT(VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE),\"$#,##0.00\")&\",\"","v":"(i.e., $3,506.67,"},"than Maximum",null,"prorated on"]
[null,null,null,"Contributory","rounded to 2","Contributory","pension","prorated on","DB Benefit","Benefit","credited"]
[null,"Member Name","Identification","Earnings","decimal places)","Earnings","(OMERS)","credited service)","Entitlement?","Entitlement","service)",{"$f":"TaxYearMM&\" PA\"","v":"2023 PA"}]
[]
[null,"Totals",null,{"$f":"SUM(D19:D4018)","v":26000},{"$f":"SUM(E19:E4018)","v":7},{"$f":"SUM(F19:F4018)","v":44571.428571428565},{"$f":"SUM(G19:G4018)","v":344.49999999999994},{"$f":"SUM(H19:H4018)","v":2045.5575000000001},null,{"$f":"SUM(J19:J4018)","v":344.49999999999994},{"$f":"SUM(K19:K4018)","v":350},{"$f":"SUM(L19:L4018)","v":2751}]
[]
[1,null,null,26000,7,{"$f":"IF(E19=0,0,D19/(E19/12))","v":44571.428571428565},{"$f":"(0.01325*MIN(F19,YMPEMM)+0.02*MAX(0,F19-YMPEMM))*E19/12","v":344.49999999999994},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E19/12","v":2045.5575000000001},{"$f":"IF(G19>H19,\"Yes\",\"No\")","v":"No"},{"$f":"(I19=\"Yes\")*H19+(I19=\"No\")*G19","v":344.49999999999994},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E19/12","v":350},{"$f":"ROUND(MAX(0,MIN(9*J19-K19)),0)","v":2751},{"$f":"IF(AND(B19=\"\", C19=\"\",D19=\"\",E19=\"\")=TRUE,\"\",\"P\")","v":"P"}]
[{"$f":"A19+1","v":2},null,null,null,null,{"$f":"IF(E20=0,0,D20/(E20/12))","v":0},0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E20/12","v":0},{"$f":"IF(G20>H20,\"Yes\",\"No\")","v":"No"},{"$f":"(I20=\"Yes\")*H20+(I20=\"No\")*G20","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E20/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J20-K20)),0)","v":0},{"$f":"IF(AND(B20=\"\", C20=\"\",D20=\"\",E20=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A20+1","v":3},null,null,null,null,{"$f":"IF(E21=0,0,D21/(E21/12))","v":0},{"$f":"(0.01325*MIN(F21,YMPEMM)+0.02*MAX(0,F21-YMPEMM))*E21/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E21/12","v":0},{"$f":"IF(G21>H21,\"Yes\",\"No\")","v":"No"},{"$f":"(I21=\"Yes\")*H21+(I21=\"No\")*G21","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E21/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J21-K21)),0)","v":0},""]
[4,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E22/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E22/12","v":0},0,""]
[5,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E23/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E23/12","v":0},0,""]
[6,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E24/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E24/12","v":0},0,""]
[7,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E25/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E25/12","v":0},0,""]
[8,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E26/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E26/12","v":0},0,""]
[9,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E27/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E27/12","v":0},0,""]
[10,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E28/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E28/12","v":0},0,""]
[11,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E29/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E29/12","v":0},0,""]
[12,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E30/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E30/12","v":0},0,""]
[13,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E31/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E31/12","v":0},0,""]
[14,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E32/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E32/12","v":0},0,""]
[15,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E33/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E33/12","v":0},0,""]
[16,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E34/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E34/12","v":0},0,""]
[17,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E35/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E35/12","v":0},0,""]
[18,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E36/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E36/12","v":0},0,""]
[19,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E37/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E37/12","v":0},0,""]
[20,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E38/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E38/12","v":0},0,""]
[21,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E39/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E39/12","v":0},0,""]
[22,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E40/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E40/12","v":0},0,""]
[23,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E41/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E41/12","v":0},0,""]
[24,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E42/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E42/12","v":0},0,""]
[25,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E43/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E43/12","v":0},0,""]
[26,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E44/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E44/12","v":0},0,""]
[27,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E45/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E45/12","v":0},0,""]
[28,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E46/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E46/12","v":0},0,""]
[29,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E47/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E47/12","v":0},0,""]
[30,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E48/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E48/12","v":0},0,""]
[31,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E49/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E49/12","v":0},0,""]
[32,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E50/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E50/12","v":0},0,""]
[33,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E51/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E51/12","v":0},0,""]
[34,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E52/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E52/12","v":0},0,""]
[35,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E53/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E53/12","v":0},0,""]
[36,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E54/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E54/12","v":0},0,""]
[37,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E55/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E55/12","v":0},0,""]
[38,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E56/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E56/12","v":0},0,""]
[39,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E57/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E57/12","v":0},0,""]
[40,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E58/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E58/12","v":0},0,""]
[41,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E59/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E59/12","v":0},0,""]
[42,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E60/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E60/12","v":0},0,""]
[43,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E61/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E61/12","v":0},0,""]
[44,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E62/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E62/12","v":0},0,""]
[45,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E63/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E63/12","v":0},0,""]
[46,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E64/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E64/12","v":0},0,""]
[47,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E65/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E65/12","v":0},0,""]
[48,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E66/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E66/12","v":0},0,""]
[49,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E67/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E67/12","v":0},0,""]
[50,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E68/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E68/12","v":0},0,""]
[51,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E69/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E69/12","v":0},0,""]
[52,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E70/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E70/12","v":0},0,""]
[53,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E71/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E71/12","v":0},0,""]
[54,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E72/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E72/12","v":0},0,""]
[55,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E73/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E73/12","v":0},0,""]
[56,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E74/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E74/12","v":0},0,""]
[57,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E75/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E75/12","v":0},0,""]
[58,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E76/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E76/12","v":0},0,""]
[59,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E77/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E77/12","v":0},0,""]
[60,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E78/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E78/12","v":0},0,""]
[61,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E79/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E79/12","v":0},0,""]
[62,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E80/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E80/12","v":0},0,""]
[63,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E81/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E81/12","v":0},0,""]
[64,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E82/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E82/12","v":0},0,""]
[65,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E83/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E83/12","v":0},0,""]
[66,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E84/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E84/12","v":0},0,{"$f":"IF(AND(B84=\"\", C84=\"\",D84=\"\",E84=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A84+1","v":67},null,null,null,null,{"$f":"IF(E85=0,0,D85/(E85/12))","v":0},{"$f":"(0.01325*MIN(F85,YMPEMM)+0.02*MAX(0,F85-YMPEMM))*E85/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E85/12","v":0},{"$f":"IF(G85>H85,\"Yes\",\"No\")","v":"No"},{"$f":"(I85=\"Yes\")*H85+(I85=\"No\")*G85","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E85/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J85-K85)),0)","v":0},""]
[68,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E86/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E86/12","v":0},0,""]
[69,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E87/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E87/12","v":0},0,""]
[70,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E88/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E88/12","v":0},0,""]
[71,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E89/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E89/12","v":0},0,""]
[72,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E90/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E90/12","v":0},0,""]
[73,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E91/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E91/12","v":0},0,""]
[74,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E92/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E92/12","v":0},0,""]
[75,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E93/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E93/12","v":0},0,""]
[76,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E94/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E94/12","v":0},0,""]
[77,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E95/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E95/12","v":0},0,""]
[78,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E96/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E96/12","v":0},0,""]
[79,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E97/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E97/12","v":0},0,""]
[80,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E98/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E98/12","v":0},0,""]
[81,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E99/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E99/12","v":0},0,""]
[82,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E100/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E100/12","v":0},0,""]
[83,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E101/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E101/12","v":0},0,""]
[84,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E102/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E102/12","v":0},0,""]
[85,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E103/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E103/12","v":0},0,""]
[86,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E104/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E104/12","v":0},0,""]
[87,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E105/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E105/12","v":0},0,""]
[88,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E106/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E106/12","v":0},0,""]
[89,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E107/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E107/12","v":0},0,""]
[90,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E108/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E108/12","v":0},0,""]
[91,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E109/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E109/12","v":0},0,""]
[92,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E110/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E110/12","v":0},0,""]
[93,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E111/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E111/12","v":0},0,""]
[94,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E112/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E112/12","v":0},0,""]
[95,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E113/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E113/12","v":0},0,""]
[96,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E114/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E114/12","v":0},0,""]
[97,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E115/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E115/12","v":0},0,""]
[98,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E116/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E116/12","v":0},0,""]
[99,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E117/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E117/12","v":0},0,""]
[100,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E118/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E118/12","v":0},0,""]
[101,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E119/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E119/12","v":0},0,""]
[102,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E120/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E120/12","v":0},0,""]
[103,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E121/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E121/12","v":0},0,""]
[104,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E122/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E122/12","v":0},0,""]
[105,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E123/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E123/12","v":0},0,""]
[106,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E124/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E124/12","v":0},0,""]
[107,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E125/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E125/12","v":0},0,""]
[108,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E126/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E126/12","v":0},0,""]
[109,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E127/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E127/12","v":0},0,""]
[110,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E128/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E128/12","v":0},0,""]
[111,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E129/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E129/12","v":0},0,""]
[112,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E130/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E130/12","v":0},0,""]
[113,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E131/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E131/12","v":0},0,""]
[114,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E132/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E132/12","v":0},0,""]
[115,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E133/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E133/12","v":0},0,""]
[116,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E134/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E134/12","v":0},0,""]
[117,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E135/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E135/12","v":0},0,""]
[118,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E136/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E136/12","v":0},0,""]
[119,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E137/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E137/12","v":0},0,""]
[120,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E138/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E138/12","v":0},0,""]
[121,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E139/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E139/12","v":0},0,""]
[122,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E140/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E140/12","v":0},0,""]
[123,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E141/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E141/12","v":0},0,""]
[124,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E142/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E142/12","v":0},0,""]
[125,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E143/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E143/12","v":0},0,""]
[126,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E144/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E144/12","v":0},0,""]
[127,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E145/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E145/12","v":0},0,""]
[128,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E146/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E146/12","v":0},0,""]
[129,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E147/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E147/12","v":0},0,""]
[130,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E148/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E148/12","v":0},0,{"$f":"IF(AND(B148=\"\", C148=\"\",D148=\"\",E148=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A148+1","v":131},null,null,null,null,{"$f":"IF(E149=0,0,D149/(E149/12))","v":0},{"$f":"(0.01325*MIN(F149,YMPEMM)+0.02*MAX(0,F149-YMPEMM))*E149/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E149/12","v":0},{"$f":"IF(G149>H149,\"Yes\",\"No\")","v":"No"},{"$f":"(I149=\"Yes\")*H149+(I149=\"No\")*G149","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E149/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J149-K149)),0)","v":0},""]
[132,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E150/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E150/12","v":0},0,""]
[133,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E151/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E151/12","v":0},0,""]
[134,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E152/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E152/12","v":0},0,""]
[135,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E153/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E153/12","v":0},0,""]
[136,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E154/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E154/12","v":0},0,""]
[137,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E155/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E155/12","v":0},0,""]
[138,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E156/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E156/12","v":0},0,""]
[139,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E157/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E157/12","v":0},0,""]
[140,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E158/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E158/12","v":0},0,""]
[141,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E159/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E159/12","v":0},0,""]
[142,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E160/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E160/12","v":0},0,""]
[143,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E161/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E161/12","v":0},0,""]
[144,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E162/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E162/12","v":0},0,""]
[145,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E163/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E163/12","v":0},0,""]
[146,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E164/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E164/12","v":0},0,""]
[147,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E165/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E165/12","v":0},0,""]
[148,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E166/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E166/12","v":0},0,""]
[149,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E167/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E167/12","v":0},0,""]
[150,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E168/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E168/12","v":0},0,""]
[151,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E169/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E169/12","v":0},0,""]
[152,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E170/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E170/12","v":0},0,""]
[153,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E171/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E171/12","v":0},0,""]
[154,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E172/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E172/12","v":0},0,""]
[155,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E173/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E173/12","v":0},0,""]
[156,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E174/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E174/12","v":0},0,""]
[157,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E175/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E175/12","v":0},0,""]
[158,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E176/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E176/12","v":0},0,""]
[159,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E177/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E177/12","v":0},0,""]
[160,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E178/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E178/12","v":0},0,""]
[161,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E179/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E179/12","v":0},0,""]
[162,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E180/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E180/12","v":0},0,""]
[163,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E181/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E181/12","v":0},0,""]
[164,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E182/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E182/12","v":0},0,""]
[165,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E183/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E183/12","v":0},0,""]
[166,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E184/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E184/12","v":0},0,""]
[167,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E185/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E185/12","v":0},0,""]
[168,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E186/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E186/12","v":0},0,""]
[169,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E187/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E187/12","v":0},0,""]
[170,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E188/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E188/12","v":0},0,""]
[171,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E189/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E189/12","v":0},0,""]
[172,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E190/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E190/12","v":0},0,""]
[173,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E191/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E191/12","v":0},0,""]
[174,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E192/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E192/12","v":0},0,""]
[175,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E193/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E193/12","v":0},0,""]
[176,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E194/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E194/12","v":0},0,""]
[177,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E195/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E195/12","v":0},0,""]
[178,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E196/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E196/12","v":0},0,""]
[179,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E197/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E197/12","v":0},0,""]
[180,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E198/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E198/12","v":0},0,""]
[181,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E199/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E199/12","v":0},0,""]
[182,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E200/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E200/12","v":0},0,""]
[183,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E201/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E201/12","v":0},0,""]
[184,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E202/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E202/12","v":0},0,""]
[185,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E203/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E203/12","v":0},0,""]
[186,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E204/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E204/12","v":0},0,""]
[187,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E205/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E205/12","v":0},0,""]
[188,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E206/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E206/12","v":0},0,""]
[189,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E207/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E207/12","v":0},0,""]
[190,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E208/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E208/12","v":0},0,""]
[191,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E209/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E209/12","v":0},0,""]
[192,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E210/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E210/12","v":0},0,""]
[193,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E211/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E211/12","v":0},0,""]
[194,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E212/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E212/12","v":0},0,{"$f":"IF(AND(B212=\"\", C212=\"\",D212=\"\",E212=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A212+1","v":195},null,null,null,null,{"$f":"IF(E213=0,0,D213/(E213/12))","v":0},{"$f":"(0.01325*MIN(F213,YMPEMM)+0.02*MAX(0,F213-YMPEMM))*E213/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E213/12","v":0},{"$f":"IF(G213>H213,\"Yes\",\"No\")","v":"No"},{"$f":"(I213=\"Yes\")*H213+(I213=\"No\")*G213","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E213/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J213-K213)),0)","v":0},""]
[196,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E214/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E214/12","v":0},0,""]
[197,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E215/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E215/12","v":0},0,""]
[198,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E216/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E216/12","v":0},0,""]
[199,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E217/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E217/12","v":0},0,""]
[200,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E218/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E218/12","v":0},0,""]
[201,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E219/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E219/12","v":0},0,""]
[202,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E220/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E220/12","v":0},0,""]
[203,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E221/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E221/12","v":0},0,""]
[204,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E222/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E222/12","v":0},0,""]
[205,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E223/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E223/12","v":0},0,""]
[206,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E224/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E224/12","v":0},0,""]
[207,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E225/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E225/12","v":0},0,""]
[208,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E226/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E226/12","v":0},0,""]
[209,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E227/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E227/12","v":0},0,""]
[210,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E228/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E228/12","v":0},0,""]
[211,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E229/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E229/12","v":0},0,""]
[212,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E230/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E230/12","v":0},0,""]
[213,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E231/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E231/12","v":0},0,""]
[214,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E232/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E232/12","v":0},0,""]
[215,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E233/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E233/12","v":0},0,""]
[216,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E234/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E234/12","v":0},0,""]
[217,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E235/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E235/12","v":0},0,""]
[218,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E236/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E236/12","v":0},0,""]
[219,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E237/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E237/12","v":0},0,""]
[220,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E238/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E238/12","v":0},0,""]
[221,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E239/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E239/12","v":0},0,""]
[222,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E240/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E240/12","v":0},0,""]
[223,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E241/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E241/12","v":0},0,""]
[224,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E242/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E242/12","v":0},0,""]
[225,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E243/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E243/12","v":0},0,""]
[226,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E244/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E244/12","v":0},0,""]
[227,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E245/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E245/12","v":0},0,""]
[228,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E246/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E246/12","v":0},0,""]
[229,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E247/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E247/12","v":0},0,""]
[230,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E248/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E248/12","v":0},0,""]
[231,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E249/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E249/12","v":0},0,""]
[232,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E250/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E250/12","v":0},0,""]
[233,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E251/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E251/12","v":0},0,""]
[234,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E252/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E252/12","v":0},0,""]
[235,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E253/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E253/12","v":0},0,""]
[236,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E254/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E254/12","v":0},0,""]
[237,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E255/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E255/12","v":0},0,""]
[238,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E256/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E256/12","v":0},0,""]
[239,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E257/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E257/12","v":0},0,""]
[240,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E258/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E258/12","v":0},0,""]
[241,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E259/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E259/12","v":0},0,""]
[242,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E260/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E260/12","v":0},0,""]
[243,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E261/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E261/12","v":0},0,""]
[244,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E262/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E262/12","v":0},0,""]
[245,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E263/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E263/12","v":0},0,""]
[246,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E264/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E264/12","v":0},0,""]
[247,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E265/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E265/12","v":0},0,""]
[248,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E266/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E266/12","v":0},0,""]
[249,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E267/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E267/12","v":0},0,""]
[250,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E268/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E268/12","v":0},0,""]
[251,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E269/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E269/12","v":0},0,""]
[252,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E270/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E270/12","v":0},0,""]
[253,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E271/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E271/12","v":0},0,""]
[254,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E272/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E272/12","v":0},0,""]
[255,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E273/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E273/12","v":0},0,""]
[256,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E274/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E274/12","v":0},0,""]
[257,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E275/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E275/12","v":0},0,""]
[258,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E276/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E276/12","v":0},0,{"$f":"IF(AND(B276=\"\", C276=\"\",D276=\"\",E276=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A276+1","v":259},null,null,null,null,{"$f":"IF(E277=0,0,D277/(E277/12))","v":0},{"$f":"(0.01325*MIN(F277,YMPEMM)+0.02*MAX(0,F277-YMPEMM))*E277/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E277/12","v":0},{"$f":"IF(G277>H277,\"Yes\",\"No\")","v":"No"},{"$f":"(I277=\"Yes\")*H277+(I277=\"No\")*G277","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E277/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J277-K277)),0)","v":0},""]
[260,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E278/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E278/12","v":0},0,""]
[261,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E279/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E279/12","v":0},0,""]
[262,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E280/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E280/12","v":0},0,""]
[263,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E281/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E281/12","v":0},0,""]
[264,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E282/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E282/12","v":0},0,""]
[265,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E283/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E283/12","v":0},0,""]
[266,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E284/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E284/12","v":0},0,""]
[267,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E285/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E285/12","v":0},0,""]
[268,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E286/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E286/12","v":0},0,""]
[269,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E287/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E287/12","v":0},0,""]
[270,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E288/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E288/12","v":0},0,""]
[271,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E289/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E289/12","v":0},0,""]
[272,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E290/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E290/12","v":0},0,""]
[273,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E291/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E291/12","v":0},0,""]
[274,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E292/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E292/12","v":0},0,""]
[275,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E293/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E293/12","v":0},0,""]
[276,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E294/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E294/12","v":0},0,""]
[277,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E295/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E295/12","v":0},0,""]
[278,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E296/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E296/12","v":0},0,""]
[279,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E297/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E297/12","v":0},0,""]
[280,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E298/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E298/12","v":0},0,""]
[281,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E299/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E299/12","v":0},0,""]
[282,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E300/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E300/12","v":0},0,""]
[283,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E301/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E301/12","v":0},0,""]
[284,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E302/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E302/12","v":0},0,""]
[285,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E303/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E303/12","v":0},0,""]
[286,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E304/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E304/12","v":0},0,""]
[287,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E305/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E305/12","v":0},0,""]
[288,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E306/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E306/12","v":0},0,""]
[289,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E307/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E307/12","v":0},0,""]
[290,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E308/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E308/12","v":0},0,""]
[291,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E309/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E309/12","v":0},0,""]
[292,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E310/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E310/12","v":0},0,""]
[293,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E311/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E311/12","v":0},0,""]
[294,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E312/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E312/12","v":0},0,""]
[295,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E313/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E313/12","v":0},0,""]
[296,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E314/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E314/12","v":0},0,""]
[297,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E315/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E315/12","v":0},0,""]
[298,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E316/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E316/12","v":0},0,""]
[299,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E317/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E317/12","v":0},0,""]
[300,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E318/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E318/12","v":0},0,""]
[301,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E319/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E319/12","v":0},0,""]
[302,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E320/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E320/12","v":0},0,""]
[303,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E321/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E321/12","v":0},0,""]
[304,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E322/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E322/12","v":0},0,""]
[305,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E323/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E323/12","v":0},0,""]
[306,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E324/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E324/12","v":0},0,""]
[307,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E325/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E325/12","v":0},0,""]
[308,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E326/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E326/12","v":0},0,""]
[309,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E327/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E327/12","v":0},0,""]
[310,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E328/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E328/12","v":0},0,""]
[311,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E329/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E329/12","v":0},0,""]
[312,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E330/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E330/12","v":0},0,""]
[313,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E331/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E331/12","v":0},0,""]
[314,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E332/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E332/12","v":0},0,""]
[315,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E333/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E333/12","v":0},0,""]
[316,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E334/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E334/12","v":0},0,""]
[317,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E335/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E335/12","v":0},0,""]
[318,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E336/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E336/12","v":0},0,""]
[319,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E337/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E337/12","v":0},0,""]
[320,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E338/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E338/12","v":0},0,""]
[321,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E339/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E339/12","v":0},0,""]
[322,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E340/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E340/12","v":0},0,{"$f":"IF(AND(B340=\"\", C340=\"\",D340=\"\",E340=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A340+1","v":323},null,null,null,null,{"$f":"IF(E341=0,0,D341/(E341/12))","v":0},{"$f":"(0.01325*MIN(F341,YMPEMM)+0.02*MAX(0,F341-YMPEMM))*E341/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E341/12","v":0},{"$f":"IF(G341>H341,\"Yes\",\"No\")","v":"No"},{"$f":"(I341=\"Yes\")*H341+(I341=\"No\")*G341","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E341/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J341-K341)),0)","v":0},""]
[324,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E342/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E342/12","v":0},0,""]
[325,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E343/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E343/12","v":0},0,""]
[326,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E344/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E344/12","v":0},0,""]
[327,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E345/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E345/12","v":0},0,""]
[328,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E346/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E346/12","v":0},0,""]
[329,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E347/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E347/12","v":0},0,""]
[330,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E348/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E348/12","v":0},0,""]
[331,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E349/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E349/12","v":0},0,""]
[332,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E350/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E350/12","v":0},0,""]
[333,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E351/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E351/12","v":0},0,""]
[334,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E352/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E352/12","v":0},0,""]
[335,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E353/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E353/12","v":0},0,""]
[336,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E354/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E354/12","v":0},0,""]
[337,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E355/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E355/12","v":0},0,""]
[338,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E356/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E356/12","v":0},0,""]
[339,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E357/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E357/12","v":0},0,""]
[340,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E358/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E358/12","v":0},0,""]
[341,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E359/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E359/12","v":0},0,""]
[342,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E360/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E360/12","v":0},0,""]
[343,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E361/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E361/12","v":0},0,""]
[344,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E362/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E362/12","v":0},0,""]
[345,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E363/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E363/12","v":0},0,""]
[346,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E364/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E364/12","v":0},0,""]
[347,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E365/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E365/12","v":0},0,""]
[348,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E366/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E366/12","v":0},0,""]
[349,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E367/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E367/12","v":0},0,""]
[350,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E368/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E368/12","v":0},0,""]
[351,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E369/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E369/12","v":0},0,""]
[352,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E370/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E370/12","v":0},0,""]
[353,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E371/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E371/12","v":0},0,""]
[354,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E372/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E372/12","v":0},0,""]
[355,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E373/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E373/12","v":0},0,""]
[356,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E374/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E374/12","v":0},0,""]
[357,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E375/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E375/12","v":0},0,""]
[358,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E376/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E376/12","v":0},0,""]
[359,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E377/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E377/12","v":0},0,""]
[360,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E378/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E378/12","v":0},0,""]
[361,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E379/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E379/12","v":0},0,""]
[362,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E380/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E380/12","v":0},0,""]
[363,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E381/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E381/12","v":0},0,""]
[364,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E382/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E382/12","v":0},0,""]
[365,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E383/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E383/12","v":0},0,""]
[366,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E384/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E384/12","v":0},0,""]
[367,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E385/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E385/12","v":0},0,""]
[368,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E386/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E386/12","v":0},0,""]
[369,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E387/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E387/12","v":0},0,""]
[370,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E388/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E388/12","v":0},0,""]
[371,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E389/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E389/12","v":0},0,""]
[372,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E390/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E390/12","v":0},0,""]
[373,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E391/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E391/12","v":0},0,""]
[374,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E392/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E392/12","v":0},0,""]
[375,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E393/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E393/12","v":0},0,""]
[376,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E394/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E394/12","v":0},0,""]
[377,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E395/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E395/12","v":0},0,""]
[378,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E396/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E396/12","v":0},0,""]
[379,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E397/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E397/12","v":0},0,""]
[380,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E398/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E398/12","v":0},0,""]
[381,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E399/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E399/12","v":0},0,""]
[382,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E400/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E400/12","v":0},0,""]
[383,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E401/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E401/12","v":0},0,""]
[384,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E402/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E402/12","v":0},0,""]
[385,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E403/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E403/12","v":0},0,""]
[386,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E404/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E404/12","v":0},0,{"$f":"IF(AND(B404=\"\", C404=\"\",D404=\"\",E404=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A404+1","v":387},null,null,null,null,{"$f":"IF(E405=0,0,D405/(E405/12))","v":0},{"$f":"(0.01325*MIN(F405,YMPEMM)+0.02*MAX(0,F405-YMPEMM))*E405/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E405/12","v":0},{"$f":"IF(G405>H405,\"Yes\",\"No\")","v":"No"},{"$f":"(I405=\"Yes\")*H405+(I405=\"No\")*G405","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E405/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J405-K405)),0)","v":0},""]
[388,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E406/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E406/12","v":0},0,""]
[389,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E407/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E407/12","v":0},0,""]
[390,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E408/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E408/12","v":0},0,""]
[391,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E409/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E409/12","v":0},0,""]
[392,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E410/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E410/12","v":0},0,""]
[393,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E411/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E411/12","v":0},0,""]
[394,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E412/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E412/12","v":0},0,""]
[395,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E413/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E413/12","v":0},0,""]
[396,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E414/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E414/12","v":0},0,""]
[397,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E415/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E415/12","v":0},0,""]
[398,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E416/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E416/12","v":0},0,""]
[399,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E417/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E417/12","v":0},0,""]
[400,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E418/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E418/12","v":0},0,""]
[401,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E419/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E419/12","v":0},0,""]
[402,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E420/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E420/12","v":0},0,""]
[403,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E421/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E421/12","v":0},0,""]
[404,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E422/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E422/12","v":0},0,""]
[405,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E423/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E423/12","v":0},0,""]
[406,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E424/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E424/12","v":0},0,""]
[407,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E425/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E425/12","v":0},0,""]
[408,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E426/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E426/12","v":0},0,""]
[409,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E427/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E427/12","v":0},0,""]
[410,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E428/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E428/12","v":0},0,""]
[411,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E429/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E429/12","v":0},0,""]
[412,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E430/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E430/12","v":0},0,""]
[413,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E431/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E431/12","v":0},0,""]
[414,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E432/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E432/12","v":0},0,""]
[415,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E433/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E433/12","v":0},0,""]
[416,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E434/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E434/12","v":0},0,""]
[417,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E435/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E435/12","v":0},0,""]
[418,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E436/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E436/12","v":0},0,""]
[419,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E437/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E437/12","v":0},0,""]
[420,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E438/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E438/12","v":0},0,""]
[421,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E439/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E439/12","v":0},0,""]
[422,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E440/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E440/12","v":0},0,""]
[423,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E441/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E441/12","v":0},0,""]
[424,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E442/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E442/12","v":0},0,""]
[425,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E443/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E443/12","v":0},0,""]
[426,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E444/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E444/12","v":0},0,""]
[427,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E445/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E445/12","v":0},0,""]
[428,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E446/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E446/12","v":0},0,""]
[429,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E447/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E447/12","v":0},0,""]
[430,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E448/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E448/12","v":0},0,""]
[431,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E449/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E449/12","v":0},0,""]
[432,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E450/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E450/12","v":0},0,""]
[433,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E451/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E451/12","v":0},0,""]
[434,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E452/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E452/12","v":0},0,""]
[435,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E453/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E453/12","v":0},0,""]
[436,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E454/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E454/12","v":0},0,""]
[437,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E455/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E455/12","v":0},0,""]
[438,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E456/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E456/12","v":0},0,""]
[439,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E457/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E457/12","v":0},0,""]
[440,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E458/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E458/12","v":0},0,""]
[441,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E459/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E459/12","v":0},0,""]
[442,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E460/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E460/12","v":0},0,""]
[443,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E461/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E461/12","v":0},0,""]
[444,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E462/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E462/12","v":0},0,""]
[445,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E463/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E463/12","v":0},0,""]
[446,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E464/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E464/12","v":0},0,""]
[447,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E465/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E465/12","v":0},0,""]
[448,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E466/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E466/12","v":0},0,""]
[449,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E467/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E467/12","v":0},0,""]
[450,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E468/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E468/12","v":0},0,{"$f":"IF(AND(B468=\"\", C468=\"\",D468=\"\",E468=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A468+1","v":451},null,null,null,null,{"$f":"IF(E469=0,0,D469/(E469/12))","v":0},{"$f":"(0.01325*MIN(F469,YMPEMM)+0.02*MAX(0,F469-YMPEMM))*E469/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E469/12","v":0},{"$f":"IF(G469>H469,\"Yes\",\"No\")","v":"No"},{"$f":"(I469=\"Yes\")*H469+(I469=\"No\")*G469","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E469/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J469-K469)),0)","v":0},""]
[452,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E470/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E470/12","v":0},0,""]
[453,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E471/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E471/12","v":0},0,""]
[454,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E472/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E472/12","v":0},0,""]
[455,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E473/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E473/12","v":0},0,""]
[456,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E474/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E474/12","v":0},0,""]
[457,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E475/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E475/12","v":0},0,""]
[458,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E476/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E476/12","v":0},0,""]
[459,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E477/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E477/12","v":0},0,""]
[460,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E478/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E478/12","v":0},0,""]
[461,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E479/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E479/12","v":0},0,""]
[462,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E480/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E480/12","v":0},0,""]
[463,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E481/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E481/12","v":0},0,""]
[464,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E482/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E482/12","v":0},0,""]
[465,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E483/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E483/12","v":0},0,""]
[466,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E484/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E484/12","v":0},0,""]
[467,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E485/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E485/12","v":0},0,""]
[468,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E486/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E486/12","v":0},0,""]
[469,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E487/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E487/12","v":0},0,""]
[470,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E488/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E488/12","v":0},0,""]
[471,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E489/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E489/12","v":0},0,""]
[472,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E490/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E490/12","v":0},0,""]
[473,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E491/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E491/12","v":0},0,""]
[474,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E492/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E492/12","v":0},0,""]
[475,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E493/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E493/12","v":0},0,""]
[476,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E494/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E494/12","v":0},0,""]
[477,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E495/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E495/12","v":0},0,""]
[478,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E496/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E496/12","v":0},0,""]
[479,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E497/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E497/12","v":0},0,""]
[480,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E498/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E498/12","v":0},0,""]
[481,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E499/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E499/12","v":0},0,""]
[482,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E500/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E500/12","v":0},0,""]
[483,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E501/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E501/12","v":0},0,""]
[484,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E502/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E502/12","v":0},0,""]
[485,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E503/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E503/12","v":0},0,""]
[486,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E504/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E504/12","v":0},0,""]
[487,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E505/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E505/12","v":0},0,""]
[488,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E506/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E506/12","v":0},0,""]
[489,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E507/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E507/12","v":0},0,""]
[490,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E508/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E508/12","v":0},0,""]
[491,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E509/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E509/12","v":0},0,""]
[492,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E510/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E510/12","v":0},0,""]
[493,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E511/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E511/12","v":0},0,""]
[494,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E512/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E512/12","v":0},0,""]
[495,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E513/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E513/12","v":0},0,""]
[496,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E514/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E514/12","v":0},0,""]
[497,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E515/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E515/12","v":0},0,""]
[498,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E516/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E516/12","v":0},0,""]
[499,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E517/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E517/12","v":0},0,""]
[500,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E518/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E518/12","v":0},0,""]
[501,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E519/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E519/12","v":0},0,""]
[502,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E520/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E520/12","v":0},0,""]
[503,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E521/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E521/12","v":0},0,""]
[504,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E522/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E522/12","v":0},0,""]
[505,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E523/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E523/12","v":0},0,""]
[506,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E524/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E524/12","v":0},0,""]
[507,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E525/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E525/12","v":0},0,""]
[508,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E526/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E526/12","v":0},0,""]
[509,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E527/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E527/12","v":0},0,""]
[510,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E528/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E528/12","v":0},0,""]
[511,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E529/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E529/12","v":0},0,""]
[512,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E530/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E530/12","v":0},0,""]
[513,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E531/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E531/12","v":0},0,""]
[514,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E532/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E532/12","v":0},0,{"$f":"IF(AND(B532=\"\", C532=\"\",D532=\"\",E532=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A532+1","v":515},null,null,null,null,{"$f":"IF(E533=0,0,D533/(E533/12))","v":0},{"$f":"(0.01325*MIN(F533,YMPEMM)+0.02*MAX(0,F533-YMPEMM))*E533/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E533/12","v":0},{"$f":"IF(G533>H533,\"Yes\",\"No\")","v":"No"},{"$f":"(I533=\"Yes\")*H533+(I533=\"No\")*G533","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E533/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J533-K533)),0)","v":0},""]
[516,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E534/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E534/12","v":0},0,""]
[517,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E535/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E535/12","v":0},0,""]
[518,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E536/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E536/12","v":0},0,""]
[519,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E537/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E537/12","v":0},0,""]
[520,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E538/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E538/12","v":0},0,""]
[521,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E539/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E539/12","v":0},0,""]
[522,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E540/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E540/12","v":0},0,""]
[523,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E541/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E541/12","v":0},0,""]
[524,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E542/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E542/12","v":0},0,""]
[525,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E543/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E543/12","v":0},0,""]
[526,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E544/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E544/12","v":0},0,""]
[527,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E545/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E545/12","v":0},0,""]
[528,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E546/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E546/12","v":0},0,""]
[529,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E547/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E547/12","v":0},0,""]
[530,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E548/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E548/12","v":0},0,""]
[531,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E549/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E549/12","v":0},0,""]
[532,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E550/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E550/12","v":0},0,""]
[533,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E551/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E551/12","v":0},0,""]
[534,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E552/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E552/12","v":0},0,""]
[535,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E553/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E553/12","v":0},0,""]
[536,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E554/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E554/12","v":0},0,""]
[537,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E555/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E555/12","v":0},0,""]
[538,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E556/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E556/12","v":0},0,""]
[539,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E557/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E557/12","v":0},0,""]
[540,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E558/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E558/12","v":0},0,""]
[541,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E559/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E559/12","v":0},0,""]
[542,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E560/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E560/12","v":0},0,""]
[543,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E561/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E561/12","v":0},0,""]
[544,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E562/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E562/12","v":0},0,""]
[545,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E563/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E563/12","v":0},0,""]
[546,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E564/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E564/12","v":0},0,""]
[547,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E565/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E565/12","v":0},0,""]
[548,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E566/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E566/12","v":0},0,""]
[549,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E567/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E567/12","v":0},0,""]
[550,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E568/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E568/12","v":0},0,""]
[551,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E569/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E569/12","v":0},0,""]
[552,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E570/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E570/12","v":0},0,""]
[553,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E571/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E571/12","v":0},0,""]
[554,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E572/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E572/12","v":0},0,""]
[555,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E573/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E573/12","v":0},0,""]
[556,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E574/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E574/12","v":0},0,""]
[557,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E575/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E575/12","v":0},0,""]
[558,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E576/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E576/12","v":0},0,""]
[559,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E577/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E577/12","v":0},0,""]
[560,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E578/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E578/12","v":0},0,""]
[561,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E579/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E579/12","v":0},0,""]
[562,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E580/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E580/12","v":0},0,""]
[563,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E581/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E581/12","v":0},0,""]
[564,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E582/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E582/12","v":0},0,""]
[565,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E583/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E583/12","v":0},0,""]
[566,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E584/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E584/12","v":0},0,""]
[567,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E585/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E585/12","v":0},0,""]
[568,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E586/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E586/12","v":0},0,""]
[569,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E587/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E587/12","v":0},0,""]
[570,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E588/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E588/12","v":0},0,""]
[571,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E589/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E589/12","v":0},0,""]
[572,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E590/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E590/12","v":0},0,""]
[573,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E591/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E591/12","v":0},0,""]
[574,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E592/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E592/12","v":0},0,""]
[575,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E593/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E593/12","v":0},0,""]
[576,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E594/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E594/12","v":0},0,""]
[577,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E595/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E595/12","v":0},0,""]
[578,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E596/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E596/12","v":0},0,{"$f":"IF(AND(B596=\"\", C596=\"\",D596=\"\",E596=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A596+1","v":579},null,null,null,null,{"$f":"IF(E597=0,0,D597/(E597/12))","v":0},{"$f":"(0.01325*MIN(F597,YMPEMM)+0.02*MAX(0,F597-YMPEMM))*E597/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E597/12","v":0},{"$f":"IF(G597>H597,\"Yes\",\"No\")","v":"No"},{"$f":"(I597=\"Yes\")*H597+(I597=\"No\")*G597","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E597/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J597-K597)),0)","v":0},""]
[580,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E598/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E598/12","v":0},0,""]
[581,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E599/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E599/12","v":0},0,""]
[582,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E600/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E600/12","v":0},0,""]
[583,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E601/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E601/12","v":0},0,""]
[584,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E602/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E602/12","v":0},0,""]
[585,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E603/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E603/12","v":0},0,""]
[586,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E604/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E604/12","v":0},0,""]
[587,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E605/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E605/12","v":0},0,""]
[588,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E606/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E606/12","v":0},0,""]
[589,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E607/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E607/12","v":0},0,""]
[590,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E608/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E608/12","v":0},0,""]
[591,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E609/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E609/12","v":0},0,""]
[592,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E610/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E610/12","v":0},0,""]
[593,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E611/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E611/12","v":0},0,""]
[594,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E612/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E612/12","v":0},0,""]
[595,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E613/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E613/12","v":0},0,""]
[596,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E614/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E614/12","v":0},0,""]
[597,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E615/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E615/12","v":0},0,""]
[598,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E616/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E616/12","v":0},0,""]
[599,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E617/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E617/12","v":0},0,""]
[600,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E618/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E618/12","v":0},0,""]
[601,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E619/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E619/12","v":0},0,""]
[602,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E620/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E620/12","v":0},0,""]
[603,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E621/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E621/12","v":0},0,""]
[604,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E622/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E622/12","v":0},0,""]
[605,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E623/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E623/12","v":0},0,""]
[606,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E624/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E624/12","v":0},0,""]
[607,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E625/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E625/12","v":0},0,""]
[608,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E626/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E626/12","v":0},0,""]
[609,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E627/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E627/12","v":0},0,""]
[610,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E628/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E628/12","v":0},0,""]
[611,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E629/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E629/12","v":0},0,""]
[612,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E630/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E630/12","v":0},0,""]
[613,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E631/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E631/12","v":0},0,""]
[614,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E632/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E632/12","v":0},0,""]
[615,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E633/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E633/12","v":0},0,""]
[616,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E634/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E634/12","v":0},0,""]
[617,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E635/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E635/12","v":0},0,""]
[618,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E636/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E636/12","v":0},0,""]
[619,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E637/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E637/12","v":0},0,""]
[620,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E638/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E638/12","v":0},0,""]
[621,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E639/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E639/12","v":0},0,""]
[622,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E640/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E640/12","v":0},0,""]
[623,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E641/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E641/12","v":0},0,""]
[624,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E642/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E642/12","v":0},0,""]
[625,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E643/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E643/12","v":0},0,""]
[626,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E644/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E644/12","v":0},0,""]
[627,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E645/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E645/12","v":0},0,""]
[628,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E646/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E646/12","v":0},0,""]
[629,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E647/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E647/12","v":0},0,""]
[630,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E648/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E648/12","v":0},0,""]
[631,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E649/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E649/12","v":0},0,""]
[632,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E650/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E650/12","v":0},0,""]
[633,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E651/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E651/12","v":0},0,""]
[634,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E652/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E652/12","v":0},0,""]
[635,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E653/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E653/12","v":0},0,""]
[636,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E654/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E654/12","v":0},0,""]
[637,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E655/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E655/12","v":0},0,""]
[638,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E656/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E656/12","v":0},0,""]
[639,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E657/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E657/12","v":0},0,""]
[640,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E658/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E658/12","v":0},0,""]
[641,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E659/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E659/12","v":0},0,""]
[642,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E660/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E660/12","v":0},0,{"$f":"IF(AND(B660=\"\", C660=\"\",D660=\"\",E660=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A660+1","v":643},null,null,null,null,{"$f":"IF(E661=0,0,D661/(E661/12))","v":0},{"$f":"(0.01325*MIN(F661,YMPEMM)+0.02*MAX(0,F661-YMPEMM))*E661/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E661/12","v":0},{"$f":"IF(G661>H661,\"Yes\",\"No\")","v":"No"},{"$f":"(I661=\"Yes\")*H661+(I661=\"No\")*G661","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E661/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J661-K661)),0)","v":0},""]
[644,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E662/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E662/12","v":0},0,""]
[645,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E663/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E663/12","v":0},0,""]
[646,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E664/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E664/12","v":0},0,""]
[647,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E665/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E665/12","v":0},0,""]
[648,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E666/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E666/12","v":0},0,""]
[649,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E667/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E667/12","v":0},0,""]
[650,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E668/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E668/12","v":0},0,""]
[651,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E669/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E669/12","v":0},0,""]
[652,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E670/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E670/12","v":0},0,""]
[653,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E671/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E671/12","v":0},0,""]
[654,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E672/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E672/12","v":0},0,""]
[655,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E673/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E673/12","v":0},0,""]
[656,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E674/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E674/12","v":0},0,""]
[657,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E675/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E675/12","v":0},0,""]
[658,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E676/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E676/12","v":0},0,""]
[659,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E677/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E677/12","v":0},0,""]
[660,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E678/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E678/12","v":0},0,""]
[661,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E679/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E679/12","v":0},0,""]
[662,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E680/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E680/12","v":0},0,""]
[663,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E681/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E681/12","v":0},0,""]
[664,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E682/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E682/12","v":0},0,""]
[665,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E683/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E683/12","v":0},0,""]
[666,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E684/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E684/12","v":0},0,""]
[667,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E685/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E685/12","v":0},0,""]
[668,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E686/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E686/12","v":0},0,""]
[669,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E687/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E687/12","v":0},0,""]
[670,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E688/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E688/12","v":0},0,""]
[671,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E689/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E689/12","v":0},0,""]
[672,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E690/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E690/12","v":0},0,""]
[673,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E691/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E691/12","v":0},0,""]
[674,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E692/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E692/12","v":0},0,""]
[675,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E693/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E693/12","v":0},0,""]
[676,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E694/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E694/12","v":0},0,""]
[677,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E695/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E695/12","v":0},0,""]
[678,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E696/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E696/12","v":0},0,""]
[679,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E697/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E697/12","v":0},0,""]
[680,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E698/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E698/12","v":0},0,""]
[681,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E699/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E699/12","v":0},0,""]
[682,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E700/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E700/12","v":0},0,""]
[683,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E701/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E701/12","v":0},0,""]
[684,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E702/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E702/12","v":0},0,""]
[685,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E703/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E703/12","v":0},0,""]
[686,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E704/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E704/12","v":0},0,""]
[687,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E705/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E705/12","v":0},0,""]
[688,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E706/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E706/12","v":0},0,""]
[689,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E707/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E707/12","v":0},0,""]
[690,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E708/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E708/12","v":0},0,""]
[691,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E709/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E709/12","v":0},0,""]
[692,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E710/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E710/12","v":0},0,""]
[693,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E711/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E711/12","v":0},0,""]
[694,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E712/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E712/12","v":0},0,""]
[695,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E713/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E713/12","v":0},0,""]
[696,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E714/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E714/12","v":0},0,""]
[697,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E715/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E715/12","v":0},0,""]
[698,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E716/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E716/12","v":0},0,""]
[699,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E717/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E717/12","v":0},0,""]
[700,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E718/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E718/12","v":0},0,""]
[701,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E719/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E719/12","v":0},0,""]
[702,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E720/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E720/12","v":0},0,""]
[703,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E721/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E721/12","v":0},0,""]
[704,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E722/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E722/12","v":0},0,""]
[705,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E723/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E723/12","v":0},0,""]
[706,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E724/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E724/12","v":0},0,{"$f":"IF(AND(B724=\"\", C724=\"\",D724=\"\",E724=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A724+1","v":707},null,null,null,null,{"$f":"IF(E725=0,0,D725/(E725/12))","v":0},{"$f":"(0.01325*MIN(F725,YMPEMM)+0.02*MAX(0,F725-YMPEMM))*E725/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E725/12","v":0},{"$f":"IF(G725>H725,\"Yes\",\"No\")","v":"No"},{"$f":"(I725=\"Yes\")*H725+(I725=\"No\")*G725","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E725/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J725-K725)),0)","v":0},""]
[708,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E726/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E726/12","v":0},0,""]
[709,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E727/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E727/12","v":0},0,""]
[710,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E728/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E728/12","v":0},0,""]
[711,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E729/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E729/12","v":0},0,""]
[712,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E730/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E730/12","v":0},0,""]
[713,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E731/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E731/12","v":0},0,""]
[714,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E732/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E732/12","v":0},0,""]
[715,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E733/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E733/12","v":0},0,""]
[716,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E734/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E734/12","v":0},0,""]
[717,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E735/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E735/12","v":0},0,""]
[718,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E736/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E736/12","v":0},0,""]
[719,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E737/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E737/12","v":0},0,""]
[720,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E738/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E738/12","v":0},0,""]
[721,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E739/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E739/12","v":0},0,""]
[722,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E740/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E740/12","v":0},0,""]
[723,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E741/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E741/12","v":0},0,""]
[724,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E742/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E742/12","v":0},0,""]
[725,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E743/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E743/12","v":0},0,""]
[726,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E744/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E744/12","v":0},0,""]
[727,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E745/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E745/12","v":0},0,""]
[728,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E746/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E746/12","v":0},0,""]
[729,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E747/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E747/12","v":0},0,""]
[730,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E748/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E748/12","v":0},0,""]
[731,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E749/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E749/12","v":0},0,""]
[732,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E750/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E750/12","v":0},0,""]
[733,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E751/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E751/12","v":0},0,""]
[734,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E752/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E752/12","v":0},0,""]
[735,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E753/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E753/12","v":0},0,""]
[736,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E754/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E754/12","v":0},0,""]
[737,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E755/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E755/12","v":0},0,""]
[738,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E756/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E756/12","v":0},0,""]
[739,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E757/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E757/12","v":0},0,""]
[740,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E758/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E758/12","v":0},0,""]
[741,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E759/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E759/12","v":0},0,""]
[742,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E760/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E760/12","v":0},0,""]
[743,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E761/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E761/12","v":0},0,""]
[744,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E762/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E762/12","v":0},0,""]
[745,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E763/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E763/12","v":0},0,""]
[746,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E764/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E764/12","v":0},0,""]
[747,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E765/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E765/12","v":0},0,""]
[748,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E766/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E766/12","v":0},0,""]
[749,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E767/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E767/12","v":0},0,""]
[750,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E768/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E768/12","v":0},0,""]
[751,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E769/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E769/12","v":0},0,""]
[752,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E770/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E770/12","v":0},0,""]
[753,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E771/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E771/12","v":0},0,""]
[754,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E772/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E772/12","v":0},0,""]
[755,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E773/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E773/12","v":0},0,""]
[756,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E774/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E774/12","v":0},0,""]
[757,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E775/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E775/12","v":0},0,""]
[758,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E776/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E776/12","v":0},0,""]
[759,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E777/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E777/12","v":0},0,""]
[760,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E778/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E778/12","v":0},0,""]
[761,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E779/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E779/12","v":0},0,""]
[762,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E780/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E780/12","v":0},0,""]
[763,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E781/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E781/12","v":0},0,""]
[764,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E782/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E782/12","v":0},0,""]
[765,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E783/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E783/12","v":0},0,""]
[766,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E784/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E784/12","v":0},0,""]
[767,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E785/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E785/12","v":0},0,""]
[768,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E786/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E786/12","v":0},0,""]
[769,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E787/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E787/12","v":0},0,""]
[770,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E788/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E788/12","v":0},0,{"$f":"IF(AND(B788=\"\", C788=\"\",D788=\"\",E788=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A788+1","v":771},null,null,null,null,{"$f":"IF(E789=0,0,D789/(E789/12))","v":0},{"$f":"(0.01325*MIN(F789,YMPEMM)+0.02*MAX(0,F789-YMPEMM))*E789/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E789/12","v":0},{"$f":"IF(G789>H789,\"Yes\",\"No\")","v":"No"},{"$f":"(I789=\"Yes\")*H789+(I789=\"No\")*G789","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E789/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J789-K789)),0)","v":0},""]
[772,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E790/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E790/12","v":0},0,""]
[773,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E791/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E791/12","v":0},0,""]
[774,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E792/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E792/12","v":0},0,""]
[775,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E793/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E793/12","v":0},0,""]
[776,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E794/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E794/12","v":0},0,""]
[777,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E795/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E795/12","v":0},0,""]
[778,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E796/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E796/12","v":0},0,""]
[779,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E797/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E797/12","v":0},0,""]
[780,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E798/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E798/12","v":0},0,""]
[781,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E799/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E799/12","v":0},0,""]
[782,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E800/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E800/12","v":0},0,""]
[783,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E801/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E801/12","v":0},0,""]
[784,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E802/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E802/12","v":0},0,""]
[785,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E803/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E803/12","v":0},0,""]
[786,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E804/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E804/12","v":0},0,""]
[787,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E805/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E805/12","v":0},0,""]
[788,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E806/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E806/12","v":0},0,""]
[789,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E807/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E807/12","v":0},0,""]
[790,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E808/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E808/12","v":0},0,""]
[791,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E809/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E809/12","v":0},0,""]
[792,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E810/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E810/12","v":0},0,""]
[793,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E811/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E811/12","v":0},0,""]
[794,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E812/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E812/12","v":0},0,""]
[795,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E813/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E813/12","v":0},0,""]
[796,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E814/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E814/12","v":0},0,""]
[797,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E815/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E815/12","v":0},0,""]
[798,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E816/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E816/12","v":0},0,""]
[799,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E817/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E817/12","v":0},0,""]
[800,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E818/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E818/12","v":0},0,""]
[801,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E819/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E819/12","v":0},0,""]
[802,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E820/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E820/12","v":0},0,""]
[803,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E821/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E821/12","v":0},0,""]
[804,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E822/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E822/12","v":0},0,""]
[805,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E823/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E823/12","v":0},0,""]
[806,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E824/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E824/12","v":0},0,""]
[807,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E825/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E825/12","v":0},0,""]
[808,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E826/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E826/12","v":0},0,""]
[809,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E827/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E827/12","v":0},0,""]
[810,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E828/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E828/12","v":0},0,""]
[811,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E829/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E829/12","v":0},0,""]
[812,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E830/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E830/12","v":0},0,""]
[813,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E831/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E831/12","v":0},0,""]
[814,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E832/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E832/12","v":0},0,""]
[815,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E833/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E833/12","v":0},0,""]
[816,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E834/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E834/12","v":0},0,""]
[817,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E835/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E835/12","v":0},0,""]
[818,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E836/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E836/12","v":0},0,""]
[819,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E837/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E837/12","v":0},0,""]
[820,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E838/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E838/12","v":0},0,""]
[821,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E839/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E839/12","v":0},0,""]
[822,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E840/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E840/12","v":0},0,""]
[823,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E841/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E841/12","v":0},0,""]
[824,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E842/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E842/12","v":0},0,""]
[825,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E843/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E843/12","v":0},0,""]
[826,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E844/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E844/12","v":0},0,""]
[827,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E845/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E845/12","v":0},0,""]
[828,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E846/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E846/12","v":0},0,""]
[829,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E847/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E847/12","v":0},0,""]
[830,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E848/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E848/12","v":0},0,""]
[831,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E849/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E849/12","v":0},0,""]
[832,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E850/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E850/12","v":0},0,""]
[833,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E851/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E851/12","v":0},0,""]
[834,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E852/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E852/12","v":0},0,{"$f":"IF(AND(B852=\"\", C852=\"\",D852=\"\",E852=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A852+1","v":835},null,null,null,null,{"$f":"IF(E853=0,0,D853/(E853/12))","v":0},{"$f":"(0.01325*MIN(F853,YMPEMM)+0.02*MAX(0,F853-YMPEMM))*E853/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E853/12","v":0},{"$f":"IF(G853>H853,\"Yes\",\"No\")","v":"No"},{"$f":"(I853=\"Yes\")*H853+(I853=\"No\")*G853","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E853/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J853-K853)),0)","v":0},""]
[836,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E854/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E854/12","v":0},0,""]
[837,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E855/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E855/12","v":0},0,""]
[838,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E856/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E856/12","v":0},0,""]
[839,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E857/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E857/12","v":0},0,""]
[840,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E858/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E858/12","v":0},0,""]
[841,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E859/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E859/12","v":0},0,""]
[842,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E860/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E860/12","v":0},0,""]
[843,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E861/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E861/12","v":0},0,""]
[844,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E862/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E862/12","v":0},0,""]
[845,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E863/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E863/12","v":0},0,""]
[846,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E864/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E864/12","v":0},0,""]
[847,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E865/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E865/12","v":0},0,""]
[848,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E866/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E866/12","v":0},0,""]
[849,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E867/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E867/12","v":0},0,""]
[850,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E868/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E868/12","v":0},0,""]
[851,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E869/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E869/12","v":0},0,""]
[852,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E870/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E870/12","v":0},0,""]
[853,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E871/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E871/12","v":0},0,""]
[854,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E872/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E872/12","v":0},0,""]
[855,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E873/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E873/12","v":0},0,""]
[856,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E874/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E874/12","v":0},0,""]
[857,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E875/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E875/12","v":0},0,""]
[858,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E876/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E876/12","v":0},0,""]
[859,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E877/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E877/12","v":0},0,""]
[860,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E878/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E878/12","v":0},0,""]
[861,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E879/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E879/12","v":0},0,""]
[862,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E880/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E880/12","v":0},0,""]
[863,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E881/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E881/12","v":0},0,""]
[864,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E882/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E882/12","v":0},0,""]
[865,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E883/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E883/12","v":0},0,""]
[866,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E884/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E884/12","v":0},0,""]
[867,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E885/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E885/12","v":0},0,""]
[868,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E886/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E886/12","v":0},0,""]
[869,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E887/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E887/12","v":0},0,""]
[870,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E888/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E888/12","v":0},0,""]
[871,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E889/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E889/12","v":0},0,""]
[872,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E890/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E890/12","v":0},0,""]
[873,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E891/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E891/12","v":0},0,""]
[874,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E892/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E892/12","v":0},0,""]
[875,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E893/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E893/12","v":0},0,""]
[876,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E894/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E894/12","v":0},0,""]
[877,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E895/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E895/12","v":0},0,""]
[878,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E896/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E896/12","v":0},0,""]
[879,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E897/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E897/12","v":0},0,""]
[880,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E898/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E898/12","v":0},0,""]
[881,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E899/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E899/12","v":0},0,""]
[882,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E900/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E900/12","v":0},0,""]
[883,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E901/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E901/12","v":0},0,""]
[884,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E902/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E902/12","v":0},0,""]
[885,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E903/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E903/12","v":0},0,""]
[886,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E904/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E904/12","v":0},0,""]
[887,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E905/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E905/12","v":0},0,""]
[888,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E906/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E906/12","v":0},0,""]
[889,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E907/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E907/12","v":0},0,""]
[890,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E908/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E908/12","v":0},0,""]
[891,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E909/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E909/12","v":0},0,""]
[892,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E910/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E910/12","v":0},0,""]
[893,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E911/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E911/12","v":0},0,""]
[894,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E912/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E912/12","v":0},0,""]
[895,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E913/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E913/12","v":0},0,""]
[896,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E914/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E914/12","v":0},0,""]
[897,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E915/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E915/12","v":0},0,""]
[898,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E916/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E916/12","v":0},0,{"$f":"IF(AND(B916=\"\", C916=\"\",D916=\"\",E916=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A916+1","v":899},null,null,null,null,{"$f":"IF(E917=0,0,D917/(E917/12))","v":0},{"$f":"(0.01325*MIN(F917,YMPEMM)+0.02*MAX(0,F917-YMPEMM))*E917/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E917/12","v":0},{"$f":"IF(G917>H917,\"Yes\",\"No\")","v":"No"},{"$f":"(I917=\"Yes\")*H917+(I917=\"No\")*G917","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E917/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J917-K917)),0)","v":0},""]
[900,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E918/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E918/12","v":0},0,""]
[901,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E919/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E919/12","v":0},0,""]
[902,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E920/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E920/12","v":0},0,""]
[903,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E921/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E921/12","v":0},0,""]
[904,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E922/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E922/12","v":0},0,""]
[905,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E923/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E923/12","v":0},0,""]
[906,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E924/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E924/12","v":0},0,""]
[907,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E925/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E925/12","v":0},0,""]
[908,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E926/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E926/12","v":0},0,""]
[909,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E927/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E927/12","v":0},0,""]
[910,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E928/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E928/12","v":0},0,""]
[911,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E929/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E929/12","v":0},0,""]
[912,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E930/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E930/12","v":0},0,""]
[913,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E931/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E931/12","v":0},0,""]
[914,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E932/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E932/12","v":0},0,""]
[915,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E933/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E933/12","v":0},0,""]
[916,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E934/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E934/12","v":0},0,""]
[917,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E935/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E935/12","v":0},0,""]
[918,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E936/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E936/12","v":0},0,""]
[919,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E937/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E937/12","v":0},0,""]
[920,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E938/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E938/12","v":0},0,""]
[921,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E939/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E939/12","v":0},0,""]
[922,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E940/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E940/12","v":0},0,""]
[923,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E941/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E941/12","v":0},0,""]
[924,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E942/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E942/12","v":0},0,""]
[925,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E943/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E943/12","v":0},0,""]
[926,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E944/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E944/12","v":0},0,""]
[927,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E945/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E945/12","v":0},0,""]
[928,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E946/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E946/12","v":0},0,""]
[929,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E947/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E947/12","v":0},0,""]
[930,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E948/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E948/12","v":0},0,""]
[931,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E949/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E949/12","v":0},0,""]
[932,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E950/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E950/12","v":0},0,""]
[933,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E951/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E951/12","v":0},0,""]
[934,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E952/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E952/12","v":0},0,""]
[935,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E953/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E953/12","v":0},0,""]
[936,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E954/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E954/12","v":0},0,""]
[937,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E955/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E955/12","v":0},0,""]
[938,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E956/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E956/12","v":0},0,""]
[939,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E957/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E957/12","v":0},0,""]
[940,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E958/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E958/12","v":0},0,""]
[941,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E959/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E959/12","v":0},0,""]
[942,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E960/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E960/12","v":0},0,""]
[943,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E961/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E961/12","v":0},0,""]
[944,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E962/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E962/12","v":0},0,""]
[945,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E963/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E963/12","v":0},0,""]
[946,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E964/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E964/12","v":0},0,""]
[947,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E965/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E965/12","v":0},0,""]
[948,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E966/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E966/12","v":0},0,""]
[949,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E967/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E967/12","v":0},0,""]
[950,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E968/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E968/12","v":0},0,""]
[951,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E969/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E969/12","v":0},0,""]
[952,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E970/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E970/12","v":0},0,""]
[953,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E971/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E971/12","v":0},0,""]
[954,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E972/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E972/12","v":0},0,""]
[955,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E973/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E973/12","v":0},0,""]
[956,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E974/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E974/12","v":0},0,""]
[957,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E975/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E975/12","v":0},0,""]
[958,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E976/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E976/12","v":0},0,""]
[959,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E977/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E977/12","v":0},0,""]
[960,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E978/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E978/12","v":0},0,""]
[961,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E979/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E979/12","v":0},0,""]
[962,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E980/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E980/12","v":0},0,{"$f":"IF(AND(B980=\"\", C980=\"\",D980=\"\",E980=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A980+1","v":963},null,null,null,null,{"$f":"IF(E981=0,0,D981/(E981/12))","v":0},{"$f":"(0.01325*MIN(F981,YMPEMM)+0.02*MAX(0,F981-YMPEMM))*E981/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E981/12","v":0},{"$f":"IF(G981>H981,\"Yes\",\"No\")","v":"No"},{"$f":"(I981=\"Yes\")*H981+(I981=\"No\")*G981","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E981/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J981-K981)),0)","v":0},""]
[964,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E982/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E982/12","v":0},0,""]
[965,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E983/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E983/12","v":0},0,""]
[966,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E984/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E984/12","v":0},0,""]
[967,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E985/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E985/12","v":0},0,""]
[968,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E986/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E986/12","v":0},0,""]
[969,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E987/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E987/12","v":0},0,""]
[970,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E988/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E988/12","v":0},0,""]
[971,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E989/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E989/12","v":0},0,""]
[972,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E990/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E990/12","v":0},0,""]
[973,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E991/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E991/12","v":0},0,""]
[974,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E992/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E992/12","v":0},0,""]
[975,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E993/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E993/12","v":0},0,""]
[976,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E994/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E994/12","v":0},0,""]
[977,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E995/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E995/12","v":0},0,""]
[978,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E996/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E996/12","v":0},0,""]
[979,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E997/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E997/12","v":0},0,""]
[980,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E998/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E998/12","v":0},0,""]
[981,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E999/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E999/12","v":0},0,""]
[982,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1000/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1000/12","v":0},0,""]
[983,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1001/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1001/12","v":0},0,""]
[984,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1002/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1002/12","v":0},0,""]
[985,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1003/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1003/12","v":0},0,""]
[986,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1004/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1004/12","v":0},0,""]
[987,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1005/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1005/12","v":0},0,""]
[988,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1006/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1006/12","v":0},0,""]
[989,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1007/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1007/12","v":0},0,""]
[990,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1008/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1008/12","v":0},0,""]
[991,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1009/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1009/12","v":0},0,""]
[992,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1010/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1010/12","v":0},0,""]
[993,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1011/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1011/12","v":0},0,""]
[994,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1012/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1012/12","v":0},0,""]
[995,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1013/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1013/12","v":0},0,""]
[996,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1014/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1014/12","v":0},0,""]
[997,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1015/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1015/12","v":0},0,""]
[998,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1016/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1016/12","v":0},0,""]
[999,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1017/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1017/12","v":0},0,""]
[1000,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1018/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1018/12","v":0},0,""]
[1001,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1019/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1019/12","v":0},0,""]
[1002,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1020/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1020/12","v":0},0,""]
[1003,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1021/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1021/12","v":0},0,""]
[1004,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1022/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1022/12","v":0},0,""]
[1005,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1023/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1023/12","v":0},0,""]
[1006,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1024/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1024/12","v":0},0,""]
[1007,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1025/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1025/12","v":0},0,""]
[1008,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1026/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1026/12","v":0},0,""]
[1009,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1027/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1027/12","v":0},0,""]
[1010,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1028/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1028/12","v":0},0,""]
[1011,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1029/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1029/12","v":0},0,""]
[1012,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1030/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1030/12","v":0},0,""]
[1013,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1031/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1031/12","v":0},0,""]
[1014,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1032/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1032/12","v":0},0,""]
[1015,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1033/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1033/12","v":0},0,""]
[1016,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1034/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1034/12","v":0},0,""]
[1017,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1035/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1035/12","v":0},0,""]
[1018,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1036/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1036/12","v":0},0,""]
[1019,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1037/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1037/12","v":0},0,""]
[1020,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1038/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1038/12","v":0},0,""]
[1021,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1039/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1039/12","v":0},0,""]
[1022,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1040/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1040/12","v":0},0,""]
[1023,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1041/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1041/12","v":0},0,""]
[1024,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1042/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1042/12","v":0},0,""]
[1025,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1043/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1043/12","v":0},0,""]
[1026,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1044/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1044/12","v":0},0,{"$f":"IF(AND(B1044=\"\", C1044=\"\",D1044=\"\",E1044=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1044+1","v":1027},null,null,null,null,{"$f":"IF(E1045=0,0,D1045/(E1045/12))","v":0},{"$f":"(0.01325*MIN(F1045,YMPEMM)+0.02*MAX(0,F1045-YMPEMM))*E1045/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1045/12","v":0},{"$f":"IF(G1045>H1045,\"Yes\",\"No\")","v":"No"},{"$f":"(I1045=\"Yes\")*H1045+(I1045=\"No\")*G1045","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1045/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1045-K1045)),0)","v":0},""]
[1028,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1046/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1046/12","v":0},0,""]
[1029,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1047/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1047/12","v":0},0,""]
[1030,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1048/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1048/12","v":0},0,""]
[1031,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1049/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1049/12","v":0},0,""]
[1032,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1050/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1050/12","v":0},0,""]
[1033,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1051/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1051/12","v":0},0,""]
[1034,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1052/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1052/12","v":0},0,""]
[1035,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1053/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1053/12","v":0},0,""]
[1036,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1054/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1054/12","v":0},0,""]
[1037,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1055/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1055/12","v":0},0,""]
[1038,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1056/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1056/12","v":0},0,""]
[1039,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1057/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1057/12","v":0},0,""]
[1040,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1058/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1058/12","v":0},0,""]
[1041,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1059/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1059/12","v":0},0,""]
[1042,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1060/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1060/12","v":0},0,""]
[1043,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1061/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1061/12","v":0},0,""]
[1044,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1062/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1062/12","v":0},0,""]
[1045,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1063/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1063/12","v":0},0,""]
[1046,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1064/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1064/12","v":0},0,""]
[1047,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1065/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1065/12","v":0},0,""]
[1048,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1066/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1066/12","v":0},0,""]
[1049,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1067/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1067/12","v":0},0,""]
[1050,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1068/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1068/12","v":0},0,""]
[1051,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1069/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1069/12","v":0},0,""]
[1052,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1070/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1070/12","v":0},0,""]
[1053,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1071/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1071/12","v":0},0,""]
[1054,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1072/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1072/12","v":0},0,""]
[1055,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1073/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1073/12","v":0},0,""]
[1056,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1074/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1074/12","v":0},0,""]
[1057,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1075/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1075/12","v":0},0,""]
[1058,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1076/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1076/12","v":0},0,""]
[1059,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1077/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1077/12","v":0},0,""]
[1060,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1078/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1078/12","v":0},0,""]
[1061,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1079/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1079/12","v":0},0,""]
[1062,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1080/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1080/12","v":0},0,""]
[1063,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1081/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1081/12","v":0},0,""]
[1064,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1082/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1082/12","v":0},0,""]
[1065,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1083/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1083/12","v":0},0,""]
[1066,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1084/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1084/12","v":0},0,""]
[1067,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1085/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1085/12","v":0},0,""]
[1068,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1086/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1086/12","v":0},0,""]
[1069,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1087/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1087/12","v":0},0,""]
[1070,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1088/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1088/12","v":0},0,""]
[1071,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1089/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1089/12","v":0},0,""]
[1072,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1090/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1090/12","v":0},0,""]
[1073,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1091/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1091/12","v":0},0,""]
[1074,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1092/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1092/12","v":0},0,""]
[1075,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1093/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1093/12","v":0},0,""]
[1076,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1094/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1094/12","v":0},0,""]
[1077,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1095/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1095/12","v":0},0,""]
[1078,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1096/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1096/12","v":0},0,""]
[1079,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1097/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1097/12","v":0},0,""]
[1080,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1098/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1098/12","v":0},0,""]
[1081,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1099/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1099/12","v":0},0,""]
[1082,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1100/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1100/12","v":0},0,""]
[1083,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1101/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1101/12","v":0},0,""]
[1084,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1102/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1102/12","v":0},0,""]
[1085,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1103/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1103/12","v":0},0,""]
[1086,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1104/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1104/12","v":0},0,""]
[1087,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1105/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1105/12","v":0},0,""]
[1088,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1106/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1106/12","v":0},0,""]
[1089,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1107/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1107/12","v":0},0,""]
[1090,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1108/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1108/12","v":0},0,{"$f":"IF(AND(B1108=\"\", C1108=\"\",D1108=\"\",E1108=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1108+1","v":1091},null,null,null,null,{"$f":"IF(E1109=0,0,D1109/(E1109/12))","v":0},{"$f":"(0.01325*MIN(F1109,YMPEMM)+0.02*MAX(0,F1109-YMPEMM))*E1109/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1109/12","v":0},{"$f":"IF(G1109>H1109,\"Yes\",\"No\")","v":"No"},{"$f":"(I1109=\"Yes\")*H1109+(I1109=\"No\")*G1109","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1109/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1109-K1109)),0)","v":0},""]
[1092,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1110/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1110/12","v":0},0,""]
[1093,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1111/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1111/12","v":0},0,""]
[1094,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1112/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1112/12","v":0},0,""]
[1095,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1113/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1113/12","v":0},0,""]
[1096,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1114/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1114/12","v":0},0,""]
[1097,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1115/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1115/12","v":0},0,""]
[1098,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1116/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1116/12","v":0},0,""]
[1099,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1117/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1117/12","v":0},0,""]
[1100,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1118/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1118/12","v":0},0,""]
[1101,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1119/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1119/12","v":0},0,""]
[1102,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1120/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1120/12","v":0},0,""]
[1103,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1121/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1121/12","v":0},0,""]
[1104,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1122/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1122/12","v":0},0,""]
[1105,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1123/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1123/12","v":0},0,""]
[1106,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1124/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1124/12","v":0},0,""]
[1107,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1125/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1125/12","v":0},0,""]
[1108,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1126/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1126/12","v":0},0,""]
[1109,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1127/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1127/12","v":0},0,""]
[1110,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1128/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1128/12","v":0},0,""]
[1111,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1129/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1129/12","v":0},0,""]
[1112,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1130/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1130/12","v":0},0,""]
[1113,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1131/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1131/12","v":0},0,""]
[1114,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1132/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1132/12","v":0},0,""]
[1115,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1133/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1133/12","v":0},0,""]
[1116,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1134/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1134/12","v":0},0,""]
[1117,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1135/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1135/12","v":0},0,""]
[1118,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1136/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1136/12","v":0},0,""]
[1119,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1137/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1137/12","v":0},0,""]
[1120,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1138/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1138/12","v":0},0,""]
[1121,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1139/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1139/12","v":0},0,""]
[1122,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1140/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1140/12","v":0},0,""]
[1123,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1141/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1141/12","v":0},0,""]
[1124,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1142/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1142/12","v":0},0,""]
[1125,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1143/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1143/12","v":0},0,""]
[1126,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1144/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1144/12","v":0},0,""]
[1127,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1145/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1145/12","v":0},0,""]
[1128,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1146/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1146/12","v":0},0,""]
[1129,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1147/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1147/12","v":0},0,""]
[1130,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1148/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1148/12","v":0},0,""]
[1131,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1149/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1149/12","v":0},0,""]
[1132,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1150/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1150/12","v":0},0,""]
[1133,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1151/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1151/12","v":0},0,""]
[1134,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1152/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1152/12","v":0},0,""]
[1135,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1153/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1153/12","v":0},0,""]
[1136,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1154/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1154/12","v":0},0,""]
[1137,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1155/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1155/12","v":0},0,""]
[1138,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1156/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1156/12","v":0},0,""]
[1139,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1157/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1157/12","v":0},0,""]
[1140,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1158/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1158/12","v":0},0,""]
[1141,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1159/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1159/12","v":0},0,""]
[1142,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1160/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1160/12","v":0},0,""]
[1143,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1161/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1161/12","v":0},0,""]
[1144,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1162/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1162/12","v":0},0,""]
[1145,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1163/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1163/12","v":0},0,""]
[1146,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1164/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1164/12","v":0},0,""]
[1147,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1165/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1165/12","v":0},0,""]
[1148,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1166/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1166/12","v":0},0,""]
[1149,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1167/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1167/12","v":0},0,""]
[1150,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1168/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1168/12","v":0},0,""]
[1151,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1169/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1169/12","v":0},0,""]
[1152,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1170/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1170/12","v":0},0,""]
[1153,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1171/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1171/12","v":0},0,""]
[1154,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1172/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1172/12","v":0},0,{"$f":"IF(AND(B1172=\"\", C1172=\"\",D1172=\"\",E1172=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1172+1","v":1155},null,null,null,null,{"$f":"IF(E1173=0,0,D1173/(E1173/12))","v":0},{"$f":"(0.01325*MIN(F1173,YMPEMM)+0.02*MAX(0,F1173-YMPEMM))*E1173/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1173/12","v":0},{"$f":"IF(G1173>H1173,\"Yes\",\"No\")","v":"No"},{"$f":"(I1173=\"Yes\")*H1173+(I1173=\"No\")*G1173","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1173/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1173-K1173)),0)","v":0},""]
[1156,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1174/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1174/12","v":0},0,""]
[1157,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1175/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1175/12","v":0},0,""]
[1158,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1176/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1176/12","v":0},0,""]
[1159,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1177/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1177/12","v":0},0,""]
[1160,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1178/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1178/12","v":0},0,""]
[1161,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1179/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1179/12","v":0},0,""]
[1162,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1180/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1180/12","v":0},0,""]
[1163,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1181/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1181/12","v":0},0,""]
[1164,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1182/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1182/12","v":0},0,""]
[1165,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1183/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1183/12","v":0},0,""]
[1166,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1184/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1184/12","v":0},0,""]
[1167,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1185/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1185/12","v":0},0,""]
[1168,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1186/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1186/12","v":0},0,""]
[1169,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1187/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1187/12","v":0},0,""]
[1170,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1188/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1188/12","v":0},0,""]
[1171,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1189/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1189/12","v":0},0,""]
[1172,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1190/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1190/12","v":0},0,""]
[1173,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1191/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1191/12","v":0},0,""]
[1174,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1192/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1192/12","v":0},0,""]
[1175,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1193/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1193/12","v":0},0,""]
[1176,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1194/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1194/12","v":0},0,""]
[1177,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1195/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1195/12","v":0},0,""]
[1178,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1196/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1196/12","v":0},0,""]
[1179,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1197/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1197/12","v":0},0,""]
[1180,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1198/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1198/12","v":0},0,""]
[1181,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1199/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1199/12","v":0},0,""]
[1182,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1200/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1200/12","v":0},0,""]
[1183,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1201/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1201/12","v":0},0,""]
[1184,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1202/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1202/12","v":0},0,""]
[1185,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1203/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1203/12","v":0},0,""]
[1186,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1204/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1204/12","v":0},0,""]
[1187,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1205/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1205/12","v":0},0,""]
[1188,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1206/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1206/12","v":0},0,""]
[1189,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1207/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1207/12","v":0},0,""]
[1190,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1208/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1208/12","v":0},0,""]
[1191,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1209/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1209/12","v":0},0,""]
[1192,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1210/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1210/12","v":0},0,""]
[1193,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1211/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1211/12","v":0},0,""]
[1194,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1212/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1212/12","v":0},0,""]
[1195,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1213/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1213/12","v":0},0,""]
[1196,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1214/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1214/12","v":0},0,""]
[1197,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1215/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1215/12","v":0},0,""]
[1198,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1216/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1216/12","v":0},0,""]
[1199,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1217/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1217/12","v":0},0,""]
[1200,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1218/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1218/12","v":0},0,""]
[1201,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1219/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1219/12","v":0},0,""]
[1202,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1220/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1220/12","v":0},0,""]
[1203,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1221/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1221/12","v":0},0,""]
[1204,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1222/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1222/12","v":0},0,""]
[1205,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1223/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1223/12","v":0},0,""]
[1206,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1224/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1224/12","v":0},0,""]
[1207,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1225/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1225/12","v":0},0,""]
[1208,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1226/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1226/12","v":0},0,""]
[1209,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1227/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1227/12","v":0},0,""]
[1210,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1228/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1228/12","v":0},0,""]
[1211,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1229/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1229/12","v":0},0,""]
[1212,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1230/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1230/12","v":0},0,""]
[1213,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1231/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1231/12","v":0},0,""]
[1214,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1232/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1232/12","v":0},0,""]
[1215,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1233/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1233/12","v":0},0,""]
[1216,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1234/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1234/12","v":0},0,""]
[1217,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1235/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1235/12","v":0},0,""]
[1218,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1236/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1236/12","v":0},0,{"$f":"IF(AND(B1236=\"\", C1236=\"\",D1236=\"\",E1236=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1236+1","v":1219},null,null,null,null,{"$f":"IF(E1237=0,0,D1237/(E1237/12))","v":0},{"$f":"(0.01325*MIN(F1237,YMPEMM)+0.02*MAX(0,F1237-YMPEMM))*E1237/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1237/12","v":0},{"$f":"IF(G1237>H1237,\"Yes\",\"No\")","v":"No"},{"$f":"(I1237=\"Yes\")*H1237+(I1237=\"No\")*G1237","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1237/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1237-K1237)),0)","v":0},""]
[1220,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1238/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1238/12","v":0},0,""]
[1221,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1239/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1239/12","v":0},0,""]
[1222,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1240/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1240/12","v":0},0,""]
[1223,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1241/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1241/12","v":0},0,""]
[1224,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1242/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1242/12","v":0},0,""]
[1225,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1243/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1243/12","v":0},0,""]
[1226,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1244/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1244/12","v":0},0,""]
[1227,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1245/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1245/12","v":0},0,""]
[1228,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1246/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1246/12","v":0},0,""]
[1229,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1247/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1247/12","v":0},0,""]
[1230,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1248/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1248/12","v":0},0,""]
[1231,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1249/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1249/12","v":0},0,""]
[1232,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1250/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1250/12","v":0},0,""]
[1233,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1251/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1251/12","v":0},0,""]
[1234,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1252/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1252/12","v":0},0,""]
[1235,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1253/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1253/12","v":0},0,""]
[1236,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1254/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1254/12","v":0},0,""]
[1237,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1255/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1255/12","v":0},0,""]
[1238,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1256/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1256/12","v":0},0,""]
[1239,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1257/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1257/12","v":0},0,""]
[1240,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1258/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1258/12","v":0},0,""]
[1241,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1259/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1259/12","v":0},0,""]
[1242,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1260/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1260/12","v":0},0,""]
[1243,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1261/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1261/12","v":0},0,""]
[1244,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1262/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1262/12","v":0},0,""]
[1245,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1263/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1263/12","v":0},0,""]
[1246,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1264/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1264/12","v":0},0,""]
[1247,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1265/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1265/12","v":0},0,""]
[1248,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1266/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1266/12","v":0},0,""]
[1249,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1267/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1267/12","v":0},0,""]
[1250,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1268/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1268/12","v":0},0,""]
[1251,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1269/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1269/12","v":0},0,""]
[1252,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1270/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1270/12","v":0},0,""]
[1253,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1271/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1271/12","v":0},0,""]
[1254,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1272/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1272/12","v":0},0,""]
[1255,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1273/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1273/12","v":0},0,""]
[1256,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1274/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1274/12","v":0},0,""]
[1257,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1275/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1275/12","v":0},0,""]
[1258,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1276/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1276/12","v":0},0,""]
[1259,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1277/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1277/12","v":0},0,""]
[1260,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1278/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1278/12","v":0},0,""]
[1261,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1279/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1279/12","v":0},0,""]
[1262,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1280/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1280/12","v":0},0,""]
[1263,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1281/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1281/12","v":0},0,""]
[1264,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1282/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1282/12","v":0},0,""]
[1265,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1283/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1283/12","v":0},0,""]
[1266,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1284/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1284/12","v":0},0,""]
[1267,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1285/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1285/12","v":0},0,""]
[1268,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1286/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1286/12","v":0},0,""]
[1269,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1287/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1287/12","v":0},0,""]
[1270,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1288/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1288/12","v":0},0,""]
[1271,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1289/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1289/12","v":0},0,""]
[1272,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1290/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1290/12","v":0},0,""]
[1273,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1291/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1291/12","v":0},0,""]
[1274,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1292/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1292/12","v":0},0,""]
[1275,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1293/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1293/12","v":0},0,""]
[1276,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1294/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1294/12","v":0},0,""]
[1277,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1295/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1295/12","v":0},0,""]
[1278,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1296/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1296/12","v":0},0,""]
[1279,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1297/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1297/12","v":0},0,""]
[1280,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1298/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1298/12","v":0},0,""]
[1281,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1299/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1299/12","v":0},0,""]
[1282,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1300/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1300/12","v":0},0,{"$f":"IF(AND(B1300=\"\", C1300=\"\",D1300=\"\",E1300=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1300+1","v":1283},null,null,null,null,{"$f":"IF(E1301=0,0,D1301/(E1301/12))","v":0},{"$f":"(0.01325*MIN(F1301,YMPEMM)+0.02*MAX(0,F1301-YMPEMM))*E1301/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1301/12","v":0},{"$f":"IF(G1301>H1301,\"Yes\",\"No\")","v":"No"},{"$f":"(I1301=\"Yes\")*H1301+(I1301=\"No\")*G1301","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1301/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1301-K1301)),0)","v":0},""]
[1284,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1302/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1302/12","v":0},0,""]
[1285,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1303/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1303/12","v":0},0,""]
[1286,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1304/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1304/12","v":0},0,""]
[1287,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1305/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1305/12","v":0},0,""]
[1288,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1306/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1306/12","v":0},0,""]
[1289,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1307/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1307/12","v":0},0,""]
[1290,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1308/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1308/12","v":0},0,""]
[1291,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1309/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1309/12","v":0},0,""]
[1292,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1310/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1310/12","v":0},0,""]
[1293,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1311/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1311/12","v":0},0,""]
[1294,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1312/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1312/12","v":0},0,""]
[1295,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1313/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1313/12","v":0},0,""]
[1296,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1314/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1314/12","v":0},0,""]
[1297,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1315/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1315/12","v":0},0,""]
[1298,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1316/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1316/12","v":0},0,""]
[1299,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1317/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1317/12","v":0},0,""]
[1300,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1318/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1318/12","v":0},0,""]
[1301,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1319/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1319/12","v":0},0,""]
[1302,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1320/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1320/12","v":0},0,""]
[1303,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1321/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1321/12","v":0},0,""]
[1304,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1322/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1322/12","v":0},0,""]
[1305,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1323/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1323/12","v":0},0,""]
[1306,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1324/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1324/12","v":0},0,""]
[1307,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1325/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1325/12","v":0},0,""]
[1308,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1326/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1326/12","v":0},0,""]
[1309,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1327/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1327/12","v":0},0,""]
[1310,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1328/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1328/12","v":0},0,""]
[1311,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1329/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1329/12","v":0},0,""]
[1312,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1330/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1330/12","v":0},0,""]
[1313,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1331/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1331/12","v":0},0,""]
[1314,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1332/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1332/12","v":0},0,""]
[1315,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1333/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1333/12","v":0},0,""]
[1316,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1334/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1334/12","v":0},0,""]
[1317,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1335/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1335/12","v":0},0,""]
[1318,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1336/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1336/12","v":0},0,""]
[1319,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1337/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1337/12","v":0},0,""]
[1320,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1338/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1338/12","v":0},0,""]
[1321,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1339/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1339/12","v":0},0,""]
[1322,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1340/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1340/12","v":0},0,""]
[1323,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1341/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1341/12","v":0},0,""]
[1324,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1342/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1342/12","v":0},0,""]
[1325,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1343/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1343/12","v":0},0,""]
[1326,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1344/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1344/12","v":0},0,""]
[1327,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1345/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1345/12","v":0},0,""]
[1328,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1346/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1346/12","v":0},0,""]
[1329,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1347/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1347/12","v":0},0,""]
[1330,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1348/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1348/12","v":0},0,""]
[1331,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1349/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1349/12","v":0},0,""]
[1332,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1350/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1350/12","v":0},0,""]
[1333,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1351/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1351/12","v":0},0,""]
[1334,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1352/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1352/12","v":0},0,""]
[1335,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1353/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1353/12","v":0},0,""]
[1336,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1354/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1354/12","v":0},0,""]
[1337,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1355/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1355/12","v":0},0,""]
[1338,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1356/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1356/12","v":0},0,""]
[1339,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1357/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1357/12","v":0},0,""]
[1340,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1358/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1358/12","v":0},0,""]
[1341,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1359/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1359/12","v":0},0,""]
[1342,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1360/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1360/12","v":0},0,""]
[1343,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1361/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1361/12","v":0},0,""]
[1344,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1362/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1362/12","v":0},0,""]
[1345,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1363/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1363/12","v":0},0,""]
[1346,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1364/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1364/12","v":0},0,{"$f":"IF(AND(B1364=\"\", C1364=\"\",D1364=\"\",E1364=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1364+1","v":1347},null,null,null,null,{"$f":"IF(E1365=0,0,D1365/(E1365/12))","v":0},{"$f":"(0.01325*MIN(F1365,YMPEMM)+0.02*MAX(0,F1365-YMPEMM))*E1365/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1365/12","v":0},{"$f":"IF(G1365>H1365,\"Yes\",\"No\")","v":"No"},{"$f":"(I1365=\"Yes\")*H1365+(I1365=\"No\")*G1365","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1365/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1365-K1365)),0)","v":0},""]
[1348,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1366/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1366/12","v":0},0,""]
[1349,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1367/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1367/12","v":0},0,""]
[1350,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1368/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1368/12","v":0},0,""]
[1351,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1369/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1369/12","v":0},0,""]
[1352,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1370/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1370/12","v":0},0,""]
[1353,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1371/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1371/12","v":0},0,""]
[1354,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1372/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1372/12","v":0},0,""]
[1355,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1373/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1373/12","v":0},0,""]
[1356,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1374/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1374/12","v":0},0,""]
[1357,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1375/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1375/12","v":0},0,""]
[1358,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1376/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1376/12","v":0},0,""]
[1359,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1377/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1377/12","v":0},0,""]
[1360,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1378/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1378/12","v":0},0,""]
[1361,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1379/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1379/12","v":0},0,""]
[1362,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1380/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1380/12","v":0},0,""]
[1363,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1381/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1381/12","v":0},0,""]
[1364,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1382/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1382/12","v":0},0,""]
[1365,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1383/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1383/12","v":0},0,""]
[1366,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1384/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1384/12","v":0},0,""]
[1367,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1385/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1385/12","v":0},0,""]
[1368,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1386/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1386/12","v":0},0,""]
[1369,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1387/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1387/12","v":0},0,""]
[1370,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1388/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1388/12","v":0},0,""]
[1371,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1389/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1389/12","v":0},0,""]
[1372,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1390/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1390/12","v":0},0,""]
[1373,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1391/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1391/12","v":0},0,""]
[1374,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1392/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1392/12","v":0},0,""]
[1375,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1393/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1393/12","v":0},0,""]
[1376,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1394/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1394/12","v":0},0,""]
[1377,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1395/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1395/12","v":0},0,""]
[1378,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1396/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1396/12","v":0},0,""]
[1379,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1397/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1397/12","v":0},0,""]
[1380,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1398/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1398/12","v":0},0,""]
[1381,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1399/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1399/12","v":0},0,""]
[1382,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1400/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1400/12","v":0},0,""]
[1383,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1401/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1401/12","v":0},0,""]
[1384,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1402/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1402/12","v":0},0,""]
[1385,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1403/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1403/12","v":0},0,""]
[1386,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1404/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1404/12","v":0},0,""]
[1387,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1405/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1405/12","v":0},0,""]
[1388,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1406/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1406/12","v":0},0,""]
[1389,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1407/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1407/12","v":0},0,""]
[1390,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1408/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1408/12","v":0},0,""]
[1391,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1409/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1409/12","v":0},0,""]
[1392,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1410/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1410/12","v":0},0,""]
[1393,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1411/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1411/12","v":0},0,""]
[1394,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1412/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1412/12","v":0},0,""]
[1395,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1413/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1413/12","v":0},0,""]
[1396,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1414/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1414/12","v":0},0,""]
[1397,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1415/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1415/12","v":0},0,""]
[1398,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1416/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1416/12","v":0},0,""]
[1399,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1417/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1417/12","v":0},0,""]
[1400,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1418/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1418/12","v":0},0,""]
[1401,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1419/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1419/12","v":0},0,""]
[1402,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1420/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1420/12","v":0},0,""]
[1403,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1421/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1421/12","v":0},0,""]
[1404,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1422/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1422/12","v":0},0,""]
[1405,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1423/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1423/12","v":0},0,""]
[1406,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1424/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1424/12","v":0},0,""]
[1407,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1425/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1425/12","v":0},0,""]
[1408,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1426/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1426/12","v":0},0,""]
[1409,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1427/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1427/12","v":0},0,""]
[1410,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1428/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1428/12","v":0},0,{"$f":"IF(AND(B1428=\"\", C1428=\"\",D1428=\"\",E1428=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1428+1","v":1411},null,null,null,null,{"$f":"IF(E1429=0,0,D1429/(E1429/12))","v":0},{"$f":"(0.01325*MIN(F1429,YMPEMM)+0.02*MAX(0,F1429-YMPEMM))*E1429/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1429/12","v":0},{"$f":"IF(G1429>H1429,\"Yes\",\"No\")","v":"No"},{"$f":"(I1429=\"Yes\")*H1429+(I1429=\"No\")*G1429","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1429/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1429-K1429)),0)","v":0},""]
[1412,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1430/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1430/12","v":0},0,""]
[1413,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1431/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1431/12","v":0},0,""]
[1414,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1432/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1432/12","v":0},0,""]
[1415,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1433/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1433/12","v":0},0,""]
[1416,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1434/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1434/12","v":0},0,""]
[1417,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1435/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1435/12","v":0},0,""]
[1418,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1436/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1436/12","v":0},0,""]
[1419,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1437/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1437/12","v":0},0,""]
[1420,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1438/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1438/12","v":0},0,""]
[1421,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1439/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1439/12","v":0},0,""]
[1422,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1440/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1440/12","v":0},0,""]
[1423,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1441/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1441/12","v":0},0,""]
[1424,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1442/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1442/12","v":0},0,""]
[1425,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1443/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1443/12","v":0},0,""]
[1426,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1444/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1444/12","v":0},0,""]
[1427,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1445/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1445/12","v":0},0,""]
[1428,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1446/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1446/12","v":0},0,""]
[1429,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1447/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1447/12","v":0},0,""]
[1430,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1448/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1448/12","v":0},0,""]
[1431,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1449/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1449/12","v":0},0,""]
[1432,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1450/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1450/12","v":0},0,""]
[1433,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1451/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1451/12","v":0},0,""]
[1434,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1452/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1452/12","v":0},0,""]
[1435,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1453/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1453/12","v":0},0,""]
[1436,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1454/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1454/12","v":0},0,""]
[1437,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1455/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1455/12","v":0},0,""]
[1438,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1456/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1456/12","v":0},0,""]
[1439,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1457/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1457/12","v":0},0,""]
[1440,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1458/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1458/12","v":0},0,""]
[1441,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1459/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1459/12","v":0},0,""]
[1442,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1460/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1460/12","v":0},0,""]
[1443,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1461/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1461/12","v":0},0,""]
[1444,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1462/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1462/12","v":0},0,""]
[1445,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1463/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1463/12","v":0},0,""]
[1446,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1464/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1464/12","v":0},0,""]
[1447,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1465/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1465/12","v":0},0,""]
[1448,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1466/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1466/12","v":0},0,""]
[1449,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1467/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1467/12","v":0},0,""]
[1450,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1468/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1468/12","v":0},0,""]
[1451,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1469/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1469/12","v":0},0,""]
[1452,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1470/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1470/12","v":0},0,""]
[1453,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1471/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1471/12","v":0},0,""]
[1454,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1472/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1472/12","v":0},0,""]
[1455,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1473/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1473/12","v":0},0,""]
[1456,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1474/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1474/12","v":0},0,""]
[1457,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1475/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1475/12","v":0},0,""]
[1458,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1476/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1476/12","v":0},0,""]
[1459,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1477/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1477/12","v":0},0,""]
[1460,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1478/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1478/12","v":0},0,""]
[1461,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1479/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1479/12","v":0},0,""]
[1462,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1480/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1480/12","v":0},0,""]
[1463,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1481/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1481/12","v":0},0,""]
[1464,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1482/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1482/12","v":0},0,""]
[1465,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1483/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1483/12","v":0},0,""]
[1466,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1484/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1484/12","v":0},0,""]
[1467,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1485/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1485/12","v":0},0,""]
[1468,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1486/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1486/12","v":0},0,""]
[1469,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1487/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1487/12","v":0},0,""]
[1470,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1488/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1488/12","v":0},0,""]
[1471,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1489/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1489/12","v":0},0,""]
[1472,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1490/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1490/12","v":0},0,""]
[1473,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1491/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1491/12","v":0},0,""]
[1474,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1492/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1492/12","v":0},0,{"$f":"IF(AND(B1492=\"\", C1492=\"\",D1492=\"\",E1492=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1492+1","v":1475},null,null,null,null,{"$f":"IF(E1493=0,0,D1493/(E1493/12))","v":0},{"$f":"(0.01325*MIN(F1493,YMPEMM)+0.02*MAX(0,F1493-YMPEMM))*E1493/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1493/12","v":0},{"$f":"IF(G1493>H1493,\"Yes\",\"No\")","v":"No"},{"$f":"(I1493=\"Yes\")*H1493+(I1493=\"No\")*G1493","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1493/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1493-K1493)),0)","v":0},""]
[1476,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1494/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1494/12","v":0},0,""]
[1477,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1495/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1495/12","v":0},0,""]
[1478,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1496/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1496/12","v":0},0,""]
[1479,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1497/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1497/12","v":0},0,""]
[1480,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1498/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1498/12","v":0},0,""]
[1481,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1499/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1499/12","v":0},0,""]
[1482,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1500/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1500/12","v":0},0,""]
[1483,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1501/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1501/12","v":0},0,""]
[1484,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1502/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1502/12","v":0},0,""]
[1485,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1503/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1503/12","v":0},0,""]
[1486,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1504/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1504/12","v":0},0,""]
[1487,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1505/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1505/12","v":0},0,""]
[1488,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1506/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1506/12","v":0},0,""]
[1489,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1507/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1507/12","v":0},0,""]
[1490,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1508/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1508/12","v":0},0,""]
[1491,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1509/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1509/12","v":0},0,""]
[1492,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1510/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1510/12","v":0},0,""]
[1493,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1511/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1511/12","v":0},0,""]
[1494,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1512/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1512/12","v":0},0,""]
[1495,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1513/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1513/12","v":0},0,""]
[1496,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1514/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1514/12","v":0},0,""]
[1497,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1515/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1515/12","v":0},0,""]
[1498,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1516/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1516/12","v":0},0,""]
[1499,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1517/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1517/12","v":0},0,""]
[1500,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1518/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1518/12","v":0},0,""]
[1501,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1519/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1519/12","v":0},0,""]
[1502,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1520/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1520/12","v":0},0,""]
[1503,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1521/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1521/12","v":0},0,""]
[1504,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1522/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1522/12","v":0},0,""]
[1505,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1523/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1523/12","v":0},0,""]
[1506,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1524/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1524/12","v":0},0,""]
[1507,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1525/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1525/12","v":0},0,""]
[1508,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1526/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1526/12","v":0},0,""]
[1509,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1527/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1527/12","v":0},0,""]
[1510,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1528/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1528/12","v":0},0,""]
[1511,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1529/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1529/12","v":0},0,""]
[1512,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1530/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1530/12","v":0},0,""]
[1513,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1531/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1531/12","v":0},0,""]
[1514,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1532/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1532/12","v":0},0,""]
[1515,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1533/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1533/12","v":0},0,""]
[1516,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1534/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1534/12","v":0},0,""]
[1517,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1535/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1535/12","v":0},0,""]
[1518,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1536/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1536/12","v":0},0,""]
[1519,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1537/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1537/12","v":0},0,""]
[1520,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1538/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1538/12","v":0},0,""]
[1521,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1539/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1539/12","v":0},0,""]
[1522,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1540/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1540/12","v":0},0,""]
[1523,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1541/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1541/12","v":0},0,""]
[1524,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1542/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1542/12","v":0},0,""]
[1525,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1543/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1543/12","v":0},0,""]
[1526,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1544/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1544/12","v":0},0,""]
[1527,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1545/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1545/12","v":0},0,""]
[1528,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1546/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1546/12","v":0},0,""]
[1529,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1547/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1547/12","v":0},0,""]
[1530,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1548/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1548/12","v":0},0,""]
[1531,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1549/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1549/12","v":0},0,""]
[1532,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1550/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1550/12","v":0},0,""]
[1533,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1551/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1551/12","v":0},0,""]
[1534,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1552/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1552/12","v":0},0,""]
[1535,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1553/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1553/12","v":0},0,""]
[1536,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1554/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1554/12","v":0},0,""]
[1537,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1555/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1555/12","v":0},0,""]
[1538,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1556/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1556/12","v":0},0,{"$f":"IF(AND(B1556=\"\", C1556=\"\",D1556=\"\",E1556=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1556+1","v":1539},null,null,null,null,{"$f":"IF(E1557=0,0,D1557/(E1557/12))","v":0},{"$f":"(0.01325*MIN(F1557,YMPEMM)+0.02*MAX(0,F1557-YMPEMM))*E1557/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1557/12","v":0},{"$f":"IF(G1557>H1557,\"Yes\",\"No\")","v":"No"},{"$f":"(I1557=\"Yes\")*H1557+(I1557=\"No\")*G1557","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1557/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1557-K1557)),0)","v":0},""]
[1540,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1558/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1558/12","v":0},0,""]
[1541,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1559/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1559/12","v":0},0,""]
[1542,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1560/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1560/12","v":0},0,""]
[1543,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1561/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1561/12","v":0},0,""]
[1544,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1562/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1562/12","v":0},0,""]
[1545,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1563/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1563/12","v":0},0,""]
[1546,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1564/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1564/12","v":0},0,""]
[1547,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1565/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1565/12","v":0},0,""]
[1548,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1566/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1566/12","v":0},0,""]
[1549,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1567/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1567/12","v":0},0,""]
[1550,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1568/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1568/12","v":0},0,""]
[1551,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1569/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1569/12","v":0},0,""]
[1552,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1570/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1570/12","v":0},0,""]
[1553,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1571/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1571/12","v":0},0,""]
[1554,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1572/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1572/12","v":0},0,""]
[1555,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1573/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1573/12","v":0},0,""]
[1556,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1574/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1574/12","v":0},0,""]
[1557,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1575/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1575/12","v":0},0,""]
[1558,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1576/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1576/12","v":0},0,""]
[1559,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1577/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1577/12","v":0},0,""]
[1560,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1578/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1578/12","v":0},0,""]
[1561,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1579/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1579/12","v":0},0,""]
[1562,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1580/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1580/12","v":0},0,""]
[1563,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1581/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1581/12","v":0},0,""]
[1564,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1582/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1582/12","v":0},0,""]
[1565,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1583/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1583/12","v":0},0,""]
[1566,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1584/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1584/12","v":0},0,""]
[1567,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1585/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1585/12","v":0},0,""]
[1568,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1586/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1586/12","v":0},0,""]
[1569,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1587/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1587/12","v":0},0,""]
[1570,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1588/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1588/12","v":0},0,""]
[1571,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1589/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1589/12","v":0},0,""]
[1572,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1590/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1590/12","v":0},0,""]
[1573,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1591/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1591/12","v":0},0,""]
[1574,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1592/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1592/12","v":0},0,""]
[1575,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1593/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1593/12","v":0},0,""]
[1576,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1594/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1594/12","v":0},0,""]
[1577,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1595/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1595/12","v":0},0,""]
[1578,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1596/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1596/12","v":0},0,""]
[1579,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1597/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1597/12","v":0},0,""]
[1580,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1598/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1598/12","v":0},0,""]
[1581,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1599/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1599/12","v":0},0,""]
[1582,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1600/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1600/12","v":0},0,""]
[1583,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1601/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1601/12","v":0},0,""]
[1584,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1602/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1602/12","v":0},0,""]
[1585,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1603/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1603/12","v":0},0,""]
[1586,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1604/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1604/12","v":0},0,""]
[1587,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1605/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1605/12","v":0},0,""]
[1588,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1606/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1606/12","v":0},0,""]
[1589,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1607/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1607/12","v":0},0,""]
[1590,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1608/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1608/12","v":0},0,""]
[1591,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1609/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1609/12","v":0},0,""]
[1592,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1610/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1610/12","v":0},0,""]
[1593,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1611/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1611/12","v":0},0,""]
[1594,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1612/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1612/12","v":0},0,""]
[1595,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1613/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1613/12","v":0},0,""]
[1596,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1614/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1614/12","v":0},0,""]
[1597,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1615/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1615/12","v":0},0,""]
[1598,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1616/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1616/12","v":0},0,""]
[1599,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1617/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1617/12","v":0},0,""]
[1600,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1618/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1618/12","v":0},0,""]
[1601,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1619/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1619/12","v":0},0,""]
[1602,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1620/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1620/12","v":0},0,{"$f":"IF(AND(B1620=\"\", C1620=\"\",D1620=\"\",E1620=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1620+1","v":1603},null,null,null,null,{"$f":"IF(E1621=0,0,D1621/(E1621/12))","v":0},{"$f":"(0.01325*MIN(F1621,YMPEMM)+0.02*MAX(0,F1621-YMPEMM))*E1621/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1621/12","v":0},{"$f":"IF(G1621>H1621,\"Yes\",\"No\")","v":"No"},{"$f":"(I1621=\"Yes\")*H1621+(I1621=\"No\")*G1621","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1621/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1621-K1621)),0)","v":0},""]
[1604,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1622/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1622/12","v":0},0,""]
[1605,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1623/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1623/12","v":0},0,""]
[1606,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1624/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1624/12","v":0},0,""]
[1607,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1625/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1625/12","v":0},0,""]
[1608,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1626/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1626/12","v":0},0,""]
[1609,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1627/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1627/12","v":0},0,""]
[1610,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1628/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1628/12","v":0},0,""]
[1611,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1629/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1629/12","v":0},0,""]
[1612,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1630/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1630/12","v":0},0,""]
[1613,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1631/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1631/12","v":0},0,""]
[1614,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1632/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1632/12","v":0},0,""]
[1615,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1633/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1633/12","v":0},0,""]
[1616,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1634/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1634/12","v":0},0,""]
[1617,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1635/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1635/12","v":0},0,""]
[1618,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1636/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1636/12","v":0},0,""]
[1619,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1637/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1637/12","v":0},0,""]
[1620,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1638/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1638/12","v":0},0,""]
[1621,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1639/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1639/12","v":0},0,""]
[1622,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1640/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1640/12","v":0},0,""]
[1623,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1641/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1641/12","v":0},0,""]
[1624,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1642/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1642/12","v":0},0,""]
[1625,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1643/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1643/12","v":0},0,""]
[1626,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1644/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1644/12","v":0},0,""]
[1627,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1645/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1645/12","v":0},0,""]
[1628,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1646/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1646/12","v":0},0,""]
[1629,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1647/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1647/12","v":0},0,""]
[1630,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1648/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1648/12","v":0},0,""]
[1631,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1649/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1649/12","v":0},0,""]
[1632,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1650/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1650/12","v":0},0,""]
[1633,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1651/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1651/12","v":0},0,""]
[1634,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1652/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1652/12","v":0},0,""]
[1635,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1653/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1653/12","v":0},0,""]
[1636,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1654/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1654/12","v":0},0,""]
[1637,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1655/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1655/12","v":0},0,""]
[1638,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1656/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1656/12","v":0},0,""]
[1639,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1657/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1657/12","v":0},0,""]
[1640,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1658/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1658/12","v":0},0,""]
[1641,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1659/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1659/12","v":0},0,""]
[1642,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1660/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1660/12","v":0},0,""]
[1643,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1661/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1661/12","v":0},0,""]
[1644,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1662/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1662/12","v":0},0,""]
[1645,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1663/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1663/12","v":0},0,""]
[1646,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1664/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1664/12","v":0},0,""]
[1647,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1665/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1665/12","v":0},0,""]
[1648,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1666/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1666/12","v":0},0,""]
[1649,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1667/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1667/12","v":0},0,""]
[1650,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1668/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1668/12","v":0},0,""]
[1651,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1669/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1669/12","v":0},0,""]
[1652,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1670/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1670/12","v":0},0,""]
[1653,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1671/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1671/12","v":0},0,""]
[1654,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1672/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1672/12","v":0},0,""]
[1655,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1673/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1673/12","v":0},0,""]
[1656,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1674/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1674/12","v":0},0,""]
[1657,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1675/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1675/12","v":0},0,""]
[1658,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1676/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1676/12","v":0},0,""]
[1659,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1677/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1677/12","v":0},0,""]
[1660,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1678/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1678/12","v":0},0,""]
[1661,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1679/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1679/12","v":0},0,""]
[1662,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1680/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1680/12","v":0},0,""]
[1663,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1681/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1681/12","v":0},0,""]
[1664,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1682/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1682/12","v":0},0,""]
[1665,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1683/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1683/12","v":0},0,""]
[1666,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1684/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1684/12","v":0},0,{"$f":"IF(AND(B1684=\"\", C1684=\"\",D1684=\"\",E1684=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1684+1","v":1667},null,null,null,null,{"$f":"IF(E1685=0,0,D1685/(E1685/12))","v":0},{"$f":"(0.01325*MIN(F1685,YMPEMM)+0.02*MAX(0,F1685-YMPEMM))*E1685/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1685/12","v":0},{"$f":"IF(G1685>H1685,\"Yes\",\"No\")","v":"No"},{"$f":"(I1685=\"Yes\")*H1685+(I1685=\"No\")*G1685","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1685/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1685-K1685)),0)","v":0},""]
[1668,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1686/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1686/12","v":0},0,""]
[1669,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1687/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1687/12","v":0},0,""]
[1670,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1688/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1688/12","v":0},0,""]
[1671,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1689/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1689/12","v":0},0,""]
[1672,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1690/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1690/12","v":0},0,""]
[1673,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1691/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1691/12","v":0},0,""]
[1674,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1692/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1692/12","v":0},0,""]
[1675,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1693/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1693/12","v":0},0,""]
[1676,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1694/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1694/12","v":0},0,""]
[1677,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1695/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1695/12","v":0},0,""]
[1678,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1696/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1696/12","v":0},0,""]
[1679,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1697/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1697/12","v":0},0,""]
[1680,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1698/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1698/12","v":0},0,""]
[1681,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1699/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1699/12","v":0},0,""]
[1682,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1700/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1700/12","v":0},0,""]
[1683,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1701/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1701/12","v":0},0,""]
[1684,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1702/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1702/12","v":0},0,""]
[1685,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1703/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1703/12","v":0},0,""]
[1686,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1704/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1704/12","v":0},0,""]
[1687,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1705/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1705/12","v":0},0,""]
[1688,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1706/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1706/12","v":0},0,""]
[1689,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1707/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1707/12","v":0},0,""]
[1690,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1708/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1708/12","v":0},0,""]
[1691,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1709/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1709/12","v":0},0,""]
[1692,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1710/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1710/12","v":0},0,""]
[1693,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1711/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1711/12","v":0},0,""]
[1694,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1712/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1712/12","v":0},0,""]
[1695,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1713/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1713/12","v":0},0,""]
[1696,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1714/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1714/12","v":0},0,""]
[1697,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1715/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1715/12","v":0},0,""]
[1698,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1716/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1716/12","v":0},0,""]
[1699,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1717/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1717/12","v":0},0,""]
[1700,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1718/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1718/12","v":0},0,""]
[1701,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1719/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1719/12","v":0},0,""]
[1702,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1720/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1720/12","v":0},0,""]
[1703,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1721/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1721/12","v":0},0,""]
[1704,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1722/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1722/12","v":0},0,""]
[1705,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1723/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1723/12","v":0},0,""]
[1706,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1724/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1724/12","v":0},0,""]
[1707,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1725/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1725/12","v":0},0,""]
[1708,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1726/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1726/12","v":0},0,""]
[1709,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1727/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1727/12","v":0},0,""]
[1710,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1728/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1728/12","v":0},0,""]
[1711,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1729/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1729/12","v":0},0,""]
[1712,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1730/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1730/12","v":0},0,""]
[1713,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1731/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1731/12","v":0},0,""]
[1714,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1732/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1732/12","v":0},0,""]
[1715,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1733/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1733/12","v":0},0,""]
[1716,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1734/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1734/12","v":0},0,""]
[1717,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1735/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1735/12","v":0},0,""]
[1718,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1736/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1736/12","v":0},0,""]
[1719,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1737/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1737/12","v":0},0,""]
[1720,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1738/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1738/12","v":0},0,""]
[1721,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1739/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1739/12","v":0},0,""]
[1722,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1740/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1740/12","v":0},0,""]
[1723,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1741/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1741/12","v":0},0,""]
[1724,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1742/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1742/12","v":0},0,""]
[1725,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1743/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1743/12","v":0},0,""]
[1726,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1744/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1744/12","v":0},0,""]
[1727,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1745/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1745/12","v":0},0,""]
[1728,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1746/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1746/12","v":0},0,""]
[1729,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1747/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1747/12","v":0},0,""]
[1730,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1748/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1748/12","v":0},0,{"$f":"IF(AND(B1748=\"\", C1748=\"\",D1748=\"\",E1748=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1748+1","v":1731},null,null,null,null,{"$f":"IF(E1749=0,0,D1749/(E1749/12))","v":0},{"$f":"(0.01325*MIN(F1749,YMPEMM)+0.02*MAX(0,F1749-YMPEMM))*E1749/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1749/12","v":0},{"$f":"IF(G1749>H1749,\"Yes\",\"No\")","v":"No"},{"$f":"(I1749=\"Yes\")*H1749+(I1749=\"No\")*G1749","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1749/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1749-K1749)),0)","v":0},""]
[1732,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1750/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1750/12","v":0},0,""]
[1733,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1751/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1751/12","v":0},0,""]
[1734,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1752/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1752/12","v":0},0,""]
[1735,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1753/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1753/12","v":0},0,""]
[1736,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1754/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1754/12","v":0},0,""]
[1737,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1755/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1755/12","v":0},0,""]
[1738,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1756/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1756/12","v":0},0,""]
[1739,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1757/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1757/12","v":0},0,""]
[1740,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1758/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1758/12","v":0},0,""]
[1741,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1759/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1759/12","v":0},0,""]
[1742,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1760/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1760/12","v":0},0,""]
[1743,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1761/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1761/12","v":0},0,""]
[1744,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1762/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1762/12","v":0},0,""]
[1745,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1763/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1763/12","v":0},0,""]
[1746,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1764/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1764/12","v":0},0,""]
[1747,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1765/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1765/12","v":0},0,""]
[1748,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1766/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1766/12","v":0},0,""]
[1749,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1767/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1767/12","v":0},0,""]
[1750,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1768/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1768/12","v":0},0,""]
[1751,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1769/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1769/12","v":0},0,""]
[1752,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1770/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1770/12","v":0},0,""]
[1753,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1771/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1771/12","v":0},0,""]
[1754,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1772/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1772/12","v":0},0,""]
[1755,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1773/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1773/12","v":0},0,""]
[1756,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1774/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1774/12","v":0},0,""]
[1757,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1775/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1775/12","v":0},0,""]
[1758,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1776/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1776/12","v":0},0,""]
[1759,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1777/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1777/12","v":0},0,""]
[1760,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1778/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1778/12","v":0},0,""]
[1761,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1779/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1779/12","v":0},0,""]
[1762,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1780/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1780/12","v":0},0,""]
[1763,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1781/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1781/12","v":0},0,""]
[1764,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1782/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1782/12","v":0},0,""]
[1765,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1783/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1783/12","v":0},0,""]
[1766,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1784/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1784/12","v":0},0,""]
[1767,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1785/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1785/12","v":0},0,""]
[1768,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1786/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1786/12","v":0},0,""]
[1769,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1787/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1787/12","v":0},0,""]
[1770,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1788/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1788/12","v":0},0,""]
[1771,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1789/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1789/12","v":0},0,""]
[1772,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1790/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1790/12","v":0},0,""]
[1773,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1791/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1791/12","v":0},0,""]
[1774,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1792/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1792/12","v":0},0,""]
[1775,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1793/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1793/12","v":0},0,""]
[1776,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1794/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1794/12","v":0},0,""]
[1777,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1795/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1795/12","v":0},0,""]
[1778,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1796/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1796/12","v":0},0,""]
[1779,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1797/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1797/12","v":0},0,""]
[1780,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1798/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1798/12","v":0},0,""]
[1781,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1799/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1799/12","v":0},0,""]
[1782,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1800/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1800/12","v":0},0,""]
[1783,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1801/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1801/12","v":0},0,""]
[1784,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1802/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1802/12","v":0},0,""]
[1785,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1803/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1803/12","v":0},0,""]
[1786,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1804/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1804/12","v":0},0,""]
[1787,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1805/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1805/12","v":0},0,""]
[1788,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1806/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1806/12","v":0},0,""]
[1789,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1807/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1807/12","v":0},0,""]
[1790,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1808/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1808/12","v":0},0,""]
[1791,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1809/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1809/12","v":0},0,""]
[1792,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1810/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1810/12","v":0},0,""]
[1793,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1811/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1811/12","v":0},0,""]
[1794,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1812/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1812/12","v":0},0,{"$f":"IF(AND(B1812=\"\", C1812=\"\",D1812=\"\",E1812=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1812+1","v":1795},null,null,null,null,{"$f":"IF(E1813=0,0,D1813/(E1813/12))","v":0},{"$f":"(0.01325*MIN(F1813,YMPEMM)+0.02*MAX(0,F1813-YMPEMM))*E1813/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1813/12","v":0},{"$f":"IF(G1813>H1813,\"Yes\",\"No\")","v":"No"},{"$f":"(I1813=\"Yes\")*H1813+(I1813=\"No\")*G1813","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1813/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1813-K1813)),0)","v":0},""]
[1796,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1814/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1814/12","v":0},0,""]
[1797,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1815/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1815/12","v":0},0,""]
[1798,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1816/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1816/12","v":0},0,""]
[1799,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1817/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1817/12","v":0},0,""]
[1800,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1818/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1818/12","v":0},0,""]
[1801,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1819/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1819/12","v":0},0,""]
[1802,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1820/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1820/12","v":0},0,""]
[1803,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1821/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1821/12","v":0},0,""]
[1804,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1822/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1822/12","v":0},0,""]
[1805,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1823/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1823/12","v":0},0,""]
[1806,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1824/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1824/12","v":0},0,""]
[1807,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1825/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1825/12","v":0},0,""]
[1808,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1826/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1826/12","v":0},0,""]
[1809,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1827/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1827/12","v":0},0,""]
[1810,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1828/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1828/12","v":0},0,""]
[1811,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1829/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1829/12","v":0},0,""]
[1812,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1830/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1830/12","v":0},0,""]
[1813,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1831/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1831/12","v":0},0,""]
[1814,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1832/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1832/12","v":0},0,""]
[1815,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1833/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1833/12","v":0},0,""]
[1816,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1834/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1834/12","v":0},0,""]
[1817,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1835/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1835/12","v":0},0,""]
[1818,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1836/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1836/12","v":0},0,""]
[1819,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1837/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1837/12","v":0},0,""]
[1820,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1838/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1838/12","v":0},0,""]
[1821,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1839/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1839/12","v":0},0,""]
[1822,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1840/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1840/12","v":0},0,""]
[1823,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1841/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1841/12","v":0},0,""]
[1824,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1842/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1842/12","v":0},0,""]
[1825,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1843/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1843/12","v":0},0,""]
[1826,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1844/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1844/12","v":0},0,""]
[1827,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1845/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1845/12","v":0},0,""]
[1828,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1846/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1846/12","v":0},0,""]
[1829,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1847/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1847/12","v":0},0,""]
[1830,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1848/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1848/12","v":0},0,""]
[1831,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1849/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1849/12","v":0},0,""]
[1832,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1850/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1850/12","v":0},0,""]
[1833,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1851/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1851/12","v":0},0,""]
[1834,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1852/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1852/12","v":0},0,""]
[1835,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1853/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1853/12","v":0},0,""]
[1836,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1854/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1854/12","v":0},0,""]
[1837,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1855/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1855/12","v":0},0,""]
[1838,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1856/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1856/12","v":0},0,""]
[1839,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1857/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1857/12","v":0},0,""]
[1840,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1858/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1858/12","v":0},0,""]
[1841,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1859/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1859/12","v":0},0,""]
[1842,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1860/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1860/12","v":0},0,""]
[1843,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1861/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1861/12","v":0},0,""]
[1844,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1862/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1862/12","v":0},0,""]
[1845,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1863/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1863/12","v":0},0,""]
[1846,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1864/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1864/12","v":0},0,""]
[1847,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1865/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1865/12","v":0},0,""]
[1848,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1866/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1866/12","v":0},0,""]
[1849,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1867/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1867/12","v":0},0,""]
[1850,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1868/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1868/12","v":0},0,""]
[1851,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1869/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1869/12","v":0},0,""]
[1852,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1870/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1870/12","v":0},0,""]
[1853,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1871/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1871/12","v":0},0,""]
[1854,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1872/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1872/12","v":0},0,""]
[1855,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1873/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1873/12","v":0},0,""]
[1856,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1874/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1874/12","v":0},0,""]
[1857,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1875/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1875/12","v":0},0,""]
[1858,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1876/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1876/12","v":0},0,{"$f":"IF(AND(B1876=\"\", C1876=\"\",D1876=\"\",E1876=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1876+1","v":1859},null,null,null,null,{"$f":"IF(E1877=0,0,D1877/(E1877/12))","v":0},{"$f":"(0.01325*MIN(F1877,YMPEMM)+0.02*MAX(0,F1877-YMPEMM))*E1877/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1877/12","v":0},{"$f":"IF(G1877>H1877,\"Yes\",\"No\")","v":"No"},{"$f":"(I1877=\"Yes\")*H1877+(I1877=\"No\")*G1877","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1877/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1877-K1877)),0)","v":0},""]
[1860,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1878/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1878/12","v":0},0,""]
[1861,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1879/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1879/12","v":0},0,""]
[1862,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1880/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1880/12","v":0},0,""]
[1863,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1881/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1881/12","v":0},0,""]
[1864,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1882/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1882/12","v":0},0,""]
[1865,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1883/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1883/12","v":0},0,""]
[1866,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1884/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1884/12","v":0},0,""]
[1867,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1885/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1885/12","v":0},0,""]
[1868,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1886/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1886/12","v":0},0,""]
[1869,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1887/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1887/12","v":0},0,""]
[1870,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1888/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1888/12","v":0},0,""]
[1871,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1889/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1889/12","v":0},0,""]
[1872,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1890/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1890/12","v":0},0,""]
[1873,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1891/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1891/12","v":0},0,""]
[1874,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1892/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1892/12","v":0},0,""]
[1875,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1893/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1893/12","v":0},0,""]
[1876,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1894/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1894/12","v":0},0,""]
[1877,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1895/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1895/12","v":0},0,""]
[1878,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1896/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1896/12","v":0},0,""]
[1879,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1897/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1897/12","v":0},0,""]
[1880,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1898/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1898/12","v":0},0,""]
[1881,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1899/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1899/12","v":0},0,""]
[1882,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1900/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1900/12","v":0},0,""]
[1883,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1901/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1901/12","v":0},0,""]
[1884,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1902/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1902/12","v":0},0,""]
[1885,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1903/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1903/12","v":0},0,""]
[1886,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1904/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1904/12","v":0},0,""]
[1887,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1905/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1905/12","v":0},0,""]
[1888,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1906/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1906/12","v":0},0,""]
[1889,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1907/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1907/12","v":0},0,""]
[1890,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1908/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1908/12","v":0},0,""]
[1891,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1909/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1909/12","v":0},0,""]
[1892,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1910/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1910/12","v":0},0,""]
[1893,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1911/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1911/12","v":0},0,""]
[1894,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1912/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1912/12","v":0},0,""]
[1895,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1913/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1913/12","v":0},0,""]
[1896,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1914/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1914/12","v":0},0,""]
[1897,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1915/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1915/12","v":0},0,""]
[1898,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1916/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1916/12","v":0},0,""]
[1899,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1917/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1917/12","v":0},0,""]
[1900,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1918/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1918/12","v":0},0,""]
[1901,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1919/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1919/12","v":0},0,""]
[1902,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1920/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1920/12","v":0},0,""]
[1903,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1921/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1921/12","v":0},0,""]
[1904,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1922/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1922/12","v":0},0,""]
[1905,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1923/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1923/12","v":0},0,""]
[1906,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1924/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1924/12","v":0},0,""]
[1907,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1925/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1925/12","v":0},0,""]
[1908,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1926/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1926/12","v":0},0,""]
[1909,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1927/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1927/12","v":0},0,""]
[1910,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1928/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1928/12","v":0},0,""]
[1911,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1929/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1929/12","v":0},0,""]
[1912,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1930/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1930/12","v":0},0,""]
[1913,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1931/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1931/12","v":0},0,""]
[1914,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1932/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1932/12","v":0},0,""]
[1915,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1933/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1933/12","v":0},0,""]
[1916,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1934/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1934/12","v":0},0,""]
[1917,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1935/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1935/12","v":0},0,""]
[1918,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1936/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1936/12","v":0},0,""]
[1919,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1937/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1937/12","v":0},0,""]
[1920,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1938/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1938/12","v":0},0,""]
[1921,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1939/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1939/12","v":0},0,""]
[1922,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1940/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1940/12","v":0},0,{"$f":"IF(AND(B1940=\"\", C1940=\"\",D1940=\"\",E1940=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A1940+1","v":1923},null,null,null,null,{"$f":"IF(E1941=0,0,D1941/(E1941/12))","v":0},{"$f":"(0.01325*MIN(F1941,YMPEMM)+0.02*MAX(0,F1941-YMPEMM))*E1941/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1941/12","v":0},{"$f":"IF(G1941>H1941,\"Yes\",\"No\")","v":"No"},{"$f":"(I1941=\"Yes\")*H1941+(I1941=\"No\")*G1941","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1941/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J1941-K1941)),0)","v":0},""]
[1924,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1942/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1942/12","v":0},0,""]
[1925,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1943/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1943/12","v":0},0,""]
[1926,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1944/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1944/12","v":0},0,""]
[1927,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1945/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1945/12","v":0},0,""]
[1928,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1946/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1946/12","v":0},0,""]
[1929,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1947/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1947/12","v":0},0,""]
[1930,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1948/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1948/12","v":0},0,""]
[1931,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1949/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1949/12","v":0},0,""]
[1932,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1950/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1950/12","v":0},0,""]
[1933,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1951/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1951/12","v":0},0,""]
[1934,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1952/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1952/12","v":0},0,""]
[1935,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1953/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1953/12","v":0},0,""]
[1936,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1954/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1954/12","v":0},0,""]
[1937,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1955/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1955/12","v":0},0,""]
[1938,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1956/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1956/12","v":0},0,""]
[1939,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1957/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1957/12","v":0},0,""]
[1940,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1958/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1958/12","v":0},0,""]
[1941,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1959/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1959/12","v":0},0,""]
[1942,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1960/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1960/12","v":0},0,""]
[1943,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1961/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1961/12","v":0},0,""]
[1944,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1962/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1962/12","v":0},0,""]
[1945,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1963/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1963/12","v":0},0,""]
[1946,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1964/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1964/12","v":0},0,""]
[1947,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1965/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1965/12","v":0},0,""]
[1948,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1966/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1966/12","v":0},0,""]
[1949,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1967/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1967/12","v":0},0,""]
[1950,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1968/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1968/12","v":0},0,""]
[1951,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1969/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1969/12","v":0},0,""]
[1952,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1970/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1970/12","v":0},0,""]
[1953,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1971/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1971/12","v":0},0,""]
[1954,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1972/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1972/12","v":0},0,""]
[1955,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1973/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1973/12","v":0},0,""]
[1956,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1974/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1974/12","v":0},0,""]
[1957,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1975/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1975/12","v":0},0,""]
[1958,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1976/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1976/12","v":0},0,""]
[1959,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1977/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1977/12","v":0},0,""]
[1960,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1978/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1978/12","v":0},0,""]
[1961,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1979/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1979/12","v":0},0,""]
[1962,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1980/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1980/12","v":0},0,""]
[1963,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1981/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1981/12","v":0},0,""]
[1964,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1982/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1982/12","v":0},0,""]
[1965,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1983/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1983/12","v":0},0,""]
[1966,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1984/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1984/12","v":0},0,""]
[1967,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1985/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1985/12","v":0},0,""]
[1968,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1986/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1986/12","v":0},0,""]
[1969,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1987/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1987/12","v":0},0,""]
[1970,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1988/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1988/12","v":0},0,""]
[1971,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1989/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1989/12","v":0},0,""]
[1972,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1990/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1990/12","v":0},0,""]
[1973,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1991/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1991/12","v":0},0,""]
[1974,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1992/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1992/12","v":0},0,""]
[1975,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1993/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1993/12","v":0},0,""]
[1976,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1994/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1994/12","v":0},0,""]
[1977,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1995/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1995/12","v":0},0,""]
[1978,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1996/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1996/12","v":0},0,""]
[1979,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1997/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1997/12","v":0},0,""]
[1980,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1998/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1998/12","v":0},0,""]
[1981,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E1999/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E1999/12","v":0},0,""]
[1982,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2000/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2000/12","v":0},0,""]
[1983,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2001/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2001/12","v":0},0,""]
[1984,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2002/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2002/12","v":0},0,""]
[1985,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2003/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2003/12","v":0},0,""]
[1986,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2004/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2004/12","v":0},0,{"$f":"IF(AND(B2004=\"\", C2004=\"\",D2004=\"\",E2004=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2004+1","v":1987},null,null,null,null,{"$f":"IF(E2005=0,0,D2005/(E2005/12))","v":0},{"$f":"(0.01325*MIN(F2005,YMPEMM)+0.02*MAX(0,F2005-YMPEMM))*E2005/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2005/12","v":0},{"$f":"IF(G2005>H2005,\"Yes\",\"No\")","v":"No"},{"$f":"(I2005=\"Yes\")*H2005+(I2005=\"No\")*G2005","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2005/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2005-K2005)),0)","v":0},""]
[1988,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2006/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2006/12","v":0},0,""]
[1989,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2007/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2007/12","v":0},0,""]
[1990,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2008/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2008/12","v":0},0,""]
[1991,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2009/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2009/12","v":0},0,""]
[1992,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2010/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2010/12","v":0},0,""]
[1993,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2011/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2011/12","v":0},0,""]
[1994,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2012/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2012/12","v":0},0,""]
[1995,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2013/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2013/12","v":0},0,""]
[1996,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2014/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2014/12","v":0},0,""]
[1997,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2015/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2015/12","v":0},0,""]
[1998,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2016/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2016/12","v":0},0,""]
[1999,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2017/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2017/12","v":0},0,""]
[2000,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2018/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2018/12","v":0},0,""]
[2001,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2019/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2019/12","v":0},0,""]
[2002,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2020/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2020/12","v":0},0,""]
[2003,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2021/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2021/12","v":0},0,""]
[2004,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2022/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2022/12","v":0},0,""]
[2005,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2023/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2023/12","v":0},0,""]
[2006,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2024/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2024/12","v":0},0,""]
[2007,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2025/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2025/12","v":0},0,""]
[2008,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2026/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2026/12","v":0},0,""]
[2009,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2027/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2027/12","v":0},0,""]
[2010,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2028/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2028/12","v":0},0,""]
[2011,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2029/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2029/12","v":0},0,""]
[2012,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2030/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2030/12","v":0},0,""]
[2013,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2031/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2031/12","v":0},0,""]
[2014,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2032/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2032/12","v":0},0,""]
[2015,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2033/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2033/12","v":0},0,""]
[2016,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2034/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2034/12","v":0},0,""]
[2017,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2035/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2035/12","v":0},0,""]
[2018,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2036/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2036/12","v":0},0,""]
[2019,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2037/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2037/12","v":0},0,""]
[2020,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2038/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2038/12","v":0},0,""]
[2021,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2039/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2039/12","v":0},0,""]
[2022,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2040/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2040/12","v":0},0,""]
[2023,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2041/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2041/12","v":0},0,""]
[2024,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2042/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2042/12","v":0},0,""]
[2025,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2043/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2043/12","v":0},0,""]
[2026,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2044/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2044/12","v":0},0,""]
[2027,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2045/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2045/12","v":0},0,""]
[2028,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2046/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2046/12","v":0},0,""]
[2029,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2047/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2047/12","v":0},0,""]
[2030,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2048/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2048/12","v":0},0,""]
[2031,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2049/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2049/12","v":0},0,""]
[2032,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2050/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2050/12","v":0},0,""]
[2033,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2051/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2051/12","v":0},0,""]
[2034,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2052/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2052/12","v":0},0,""]
[2035,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2053/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2053/12","v":0},0,""]
[2036,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2054/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2054/12","v":0},0,""]
[2037,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2055/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2055/12","v":0},0,""]
[2038,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2056/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2056/12","v":0},0,""]
[2039,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2057/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2057/12","v":0},0,""]
[2040,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2058/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2058/12","v":0},0,""]
[2041,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2059/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2059/12","v":0},0,""]
[2042,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2060/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2060/12","v":0},0,""]
[2043,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2061/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2061/12","v":0},0,""]
[2044,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2062/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2062/12","v":0},0,""]
[2045,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2063/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2063/12","v":0},0,""]
[2046,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2064/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2064/12","v":0},0,""]
[2047,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2065/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2065/12","v":0},0,""]
[2048,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2066/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2066/12","v":0},0,""]
[2049,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2067/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2067/12","v":0},0,""]
[2050,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2068/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2068/12","v":0},0,{"$f":"IF(AND(B2068=\"\", C2068=\"\",D2068=\"\",E2068=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2068+1","v":2051},null,null,null,null,{"$f":"IF(E2069=0,0,D2069/(E2069/12))","v":0},{"$f":"(0.01325*MIN(F2069,YMPEMM)+0.02*MAX(0,F2069-YMPEMM))*E2069/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2069/12","v":0},{"$f":"IF(G2069>H2069,\"Yes\",\"No\")","v":"No"},{"$f":"(I2069=\"Yes\")*H2069+(I2069=\"No\")*G2069","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2069/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2069-K2069)),0)","v":0},""]
[2052,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2070/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2070/12","v":0},0,""]
[2053,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2071/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2071/12","v":0},0,""]
[2054,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2072/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2072/12","v":0},0,""]
[2055,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2073/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2073/12","v":0},0,""]
[2056,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2074/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2074/12","v":0},0,""]
[2057,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2075/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2075/12","v":0},0,""]
[2058,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2076/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2076/12","v":0},0,""]
[2059,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2077/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2077/12","v":0},0,""]
[2060,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2078/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2078/12","v":0},0,""]
[2061,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2079/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2079/12","v":0},0,""]
[2062,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2080/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2080/12","v":0},0,""]
[2063,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2081/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2081/12","v":0},0,""]
[2064,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2082/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2082/12","v":0},0,""]
[2065,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2083/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2083/12","v":0},0,""]
[2066,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2084/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2084/12","v":0},0,""]
[2067,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2085/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2085/12","v":0},0,""]
[2068,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2086/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2086/12","v":0},0,""]
[2069,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2087/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2087/12","v":0},0,""]
[2070,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2088/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2088/12","v":0},0,""]
[2071,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2089/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2089/12","v":0},0,""]
[2072,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2090/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2090/12","v":0},0,""]
[2073,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2091/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2091/12","v":0},0,""]
[2074,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2092/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2092/12","v":0},0,""]
[2075,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2093/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2093/12","v":0},0,""]
[2076,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2094/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2094/12","v":0},0,""]
[2077,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2095/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2095/12","v":0},0,""]
[2078,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2096/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2096/12","v":0},0,""]
[2079,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2097/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2097/12","v":0},0,""]
[2080,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2098/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2098/12","v":0},0,""]
[2081,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2099/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2099/12","v":0},0,""]
[2082,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2100/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2100/12","v":0},0,""]
[2083,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2101/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2101/12","v":0},0,""]
[2084,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2102/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2102/12","v":0},0,""]
[2085,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2103/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2103/12","v":0},0,""]
[2086,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2104/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2104/12","v":0},0,""]
[2087,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2105/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2105/12","v":0},0,""]
[2088,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2106/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2106/12","v":0},0,""]
[2089,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2107/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2107/12","v":0},0,""]
[2090,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2108/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2108/12","v":0},0,""]
[2091,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2109/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2109/12","v":0},0,""]
[2092,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2110/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2110/12","v":0},0,""]
[2093,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2111/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2111/12","v":0},0,""]
[2094,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2112/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2112/12","v":0},0,""]
[2095,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2113/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2113/12","v":0},0,""]
[2096,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2114/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2114/12","v":0},0,""]
[2097,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2115/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2115/12","v":0},0,""]
[2098,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2116/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2116/12","v":0},0,""]
[2099,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2117/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2117/12","v":0},0,""]
[2100,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2118/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2118/12","v":0},0,""]
[2101,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2119/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2119/12","v":0},0,""]
[2102,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2120/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2120/12","v":0},0,""]
[2103,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2121/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2121/12","v":0},0,""]
[2104,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2122/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2122/12","v":0},0,""]
[2105,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2123/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2123/12","v":0},0,""]
[2106,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2124/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2124/12","v":0},0,""]
[2107,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2125/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2125/12","v":0},0,""]
[2108,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2126/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2126/12","v":0},0,""]
[2109,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2127/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2127/12","v":0},0,""]
[2110,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2128/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2128/12","v":0},0,""]
[2111,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2129/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2129/12","v":0},0,""]
[2112,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2130/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2130/12","v":0},0,""]
[2113,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2131/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2131/12","v":0},0,""]
[2114,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2132/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2132/12","v":0},0,{"$f":"IF(AND(B2132=\"\", C2132=\"\",D2132=\"\",E2132=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2132+1","v":2115},null,null,null,null,{"$f":"IF(E2133=0,0,D2133/(E2133/12))","v":0},{"$f":"(0.01325*MIN(F2133,YMPEMM)+0.02*MAX(0,F2133-YMPEMM))*E2133/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2133/12","v":0},{"$f":"IF(G2133>H2133,\"Yes\",\"No\")","v":"No"},{"$f":"(I2133=\"Yes\")*H2133+(I2133=\"No\")*G2133","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2133/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2133-K2133)),0)","v":0},""]
[2116,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2134/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2134/12","v":0},0,""]
[2117,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2135/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2135/12","v":0},0,""]
[2118,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2136/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2136/12","v":0},0,""]
[2119,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2137/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2137/12","v":0},0,""]
[2120,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2138/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2138/12","v":0},0,""]
[2121,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2139/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2139/12","v":0},0,""]
[2122,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2140/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2140/12","v":0},0,""]
[2123,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2141/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2141/12","v":0},0,""]
[2124,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2142/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2142/12","v":0},0,""]
[2125,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2143/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2143/12","v":0},0,""]
[2126,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2144/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2144/12","v":0},0,""]
[2127,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2145/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2145/12","v":0},0,""]
[2128,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2146/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2146/12","v":0},0,""]
[2129,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2147/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2147/12","v":0},0,""]
[2130,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2148/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2148/12","v":0},0,""]
[2131,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2149/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2149/12","v":0},0,""]
[2132,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2150/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2150/12","v":0},0,""]
[2133,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2151/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2151/12","v":0},0,""]
[2134,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2152/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2152/12","v":0},0,""]
[2135,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2153/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2153/12","v":0},0,""]
[2136,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2154/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2154/12","v":0},0,""]
[2137,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2155/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2155/12","v":0},0,""]
[2138,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2156/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2156/12","v":0},0,""]
[2139,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2157/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2157/12","v":0},0,""]
[2140,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2158/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2158/12","v":0},0,""]
[2141,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2159/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2159/12","v":0},0,""]
[2142,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2160/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2160/12","v":0},0,""]
[2143,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2161/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2161/12","v":0},0,""]
[2144,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2162/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2162/12","v":0},0,""]
[2145,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2163/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2163/12","v":0},0,""]
[2146,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2164/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2164/12","v":0},0,""]
[2147,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2165/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2165/12","v":0},0,""]
[2148,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2166/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2166/12","v":0},0,""]
[2149,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2167/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2167/12","v":0},0,""]
[2150,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2168/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2168/12","v":0},0,""]
[2151,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2169/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2169/12","v":0},0,""]
[2152,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2170/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2170/12","v":0},0,""]
[2153,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2171/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2171/12","v":0},0,""]
[2154,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2172/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2172/12","v":0},0,""]
[2155,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2173/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2173/12","v":0},0,""]
[2156,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2174/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2174/12","v":0},0,""]
[2157,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2175/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2175/12","v":0},0,""]
[2158,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2176/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2176/12","v":0},0,""]
[2159,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2177/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2177/12","v":0},0,""]
[2160,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2178/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2178/12","v":0},0,""]
[2161,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2179/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2179/12","v":0},0,""]
[2162,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2180/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2180/12","v":0},0,""]
[2163,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2181/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2181/12","v":0},0,""]
[2164,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2182/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2182/12","v":0},0,""]
[2165,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2183/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2183/12","v":0},0,""]
[2166,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2184/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2184/12","v":0},0,""]
[2167,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2185/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2185/12","v":0},0,""]
[2168,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2186/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2186/12","v":0},0,""]
[2169,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2187/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2187/12","v":0},0,""]
[2170,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2188/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2188/12","v":0},0,""]
[2171,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2189/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2189/12","v":0},0,""]
[2172,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2190/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2190/12","v":0},0,""]
[2173,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2191/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2191/12","v":0},0,""]
[2174,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2192/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2192/12","v":0},0,""]
[2175,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2193/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2193/12","v":0},0,""]
[2176,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2194/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2194/12","v":0},0,""]
[2177,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2195/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2195/12","v":0},0,""]
[2178,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2196/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2196/12","v":0},0,{"$f":"IF(AND(B2196=\"\", C2196=\"\",D2196=\"\",E2196=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2196+1","v":2179},null,null,null,null,{"$f":"IF(E2197=0,0,D2197/(E2197/12))","v":0},{"$f":"(0.01325*MIN(F2197,YMPEMM)+0.02*MAX(0,F2197-YMPEMM))*E2197/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2197/12","v":0},{"$f":"IF(G2197>H2197,\"Yes\",\"No\")","v":"No"},{"$f":"(I2197=\"Yes\")*H2197+(I2197=\"No\")*G2197","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2197/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2197-K2197)),0)","v":0},""]
[2180,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2198/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2198/12","v":0},0,""]
[2181,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2199/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2199/12","v":0},0,""]
[2182,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2200/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2200/12","v":0},0,""]
[2183,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2201/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2201/12","v":0},0,""]
[2184,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2202/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2202/12","v":0},0,""]
[2185,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2203/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2203/12","v":0},0,""]
[2186,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2204/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2204/12","v":0},0,""]
[2187,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2205/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2205/12","v":0},0,""]
[2188,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2206/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2206/12","v":0},0,""]
[2189,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2207/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2207/12","v":0},0,""]
[2190,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2208/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2208/12","v":0},0,""]
[2191,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2209/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2209/12","v":0},0,""]
[2192,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2210/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2210/12","v":0},0,""]
[2193,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2211/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2211/12","v":0},0,""]
[2194,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2212/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2212/12","v":0},0,""]
[2195,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2213/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2213/12","v":0},0,""]
[2196,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2214/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2214/12","v":0},0,""]
[2197,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2215/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2215/12","v":0},0,""]
[2198,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2216/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2216/12","v":0},0,""]
[2199,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2217/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2217/12","v":0},0,""]
[2200,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2218/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2218/12","v":0},0,""]
[2201,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2219/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2219/12","v":0},0,""]
[2202,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2220/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2220/12","v":0},0,""]
[2203,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2221/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2221/12","v":0},0,""]
[2204,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2222/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2222/12","v":0},0,""]
[2205,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2223/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2223/12","v":0},0,""]
[2206,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2224/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2224/12","v":0},0,""]
[2207,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2225/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2225/12","v":0},0,""]
[2208,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2226/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2226/12","v":0},0,""]
[2209,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2227/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2227/12","v":0},0,""]
[2210,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2228/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2228/12","v":0},0,""]
[2211,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2229/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2229/12","v":0},0,""]
[2212,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2230/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2230/12","v":0},0,""]
[2213,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2231/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2231/12","v":0},0,""]
[2214,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2232/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2232/12","v":0},0,""]
[2215,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2233/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2233/12","v":0},0,""]
[2216,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2234/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2234/12","v":0},0,""]
[2217,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2235/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2235/12","v":0},0,""]
[2218,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2236/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2236/12","v":0},0,""]
[2219,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2237/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2237/12","v":0},0,""]
[2220,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2238/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2238/12","v":0},0,""]
[2221,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2239/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2239/12","v":0},0,""]
[2222,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2240/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2240/12","v":0},0,""]
[2223,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2241/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2241/12","v":0},0,""]
[2224,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2242/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2242/12","v":0},0,""]
[2225,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2243/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2243/12","v":0},0,""]
[2226,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2244/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2244/12","v":0},0,""]
[2227,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2245/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2245/12","v":0},0,""]
[2228,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2246/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2246/12","v":0},0,""]
[2229,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2247/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2247/12","v":0},0,""]
[2230,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2248/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2248/12","v":0},0,""]
[2231,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2249/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2249/12","v":0},0,""]
[2232,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2250/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2250/12","v":0},0,""]
[2233,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2251/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2251/12","v":0},0,""]
[2234,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2252/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2252/12","v":0},0,""]
[2235,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2253/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2253/12","v":0},0,""]
[2236,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2254/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2254/12","v":0},0,""]
[2237,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2255/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2255/12","v":0},0,""]
[2238,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2256/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2256/12","v":0},0,""]
[2239,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2257/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2257/12","v":0},0,""]
[2240,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2258/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2258/12","v":0},0,""]
[2241,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2259/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2259/12","v":0},0,""]
[2242,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2260/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2260/12","v":0},0,{"$f":"IF(AND(B2260=\"\", C2260=\"\",D2260=\"\",E2260=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2260+1","v":2243},null,null,null,null,{"$f":"IF(E2261=0,0,D2261/(E2261/12))","v":0},{"$f":"(0.01325*MIN(F2261,YMPEMM)+0.02*MAX(0,F2261-YMPEMM))*E2261/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2261/12","v":0},{"$f":"IF(G2261>H2261,\"Yes\",\"No\")","v":"No"},{"$f":"(I2261=\"Yes\")*H2261+(I2261=\"No\")*G2261","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2261/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2261-K2261)),0)","v":0},""]
[2244,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2262/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2262/12","v":0},0,""]
[2245,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2263/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2263/12","v":0},0,""]
[2246,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2264/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2264/12","v":0},0,""]
[2247,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2265/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2265/12","v":0},0,""]
[2248,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2266/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2266/12","v":0},0,""]
[2249,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2267/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2267/12","v":0},0,""]
[2250,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2268/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2268/12","v":0},0,""]
[2251,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2269/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2269/12","v":0},0,""]
[2252,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2270/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2270/12","v":0},0,""]
[2253,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2271/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2271/12","v":0},0,""]
[2254,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2272/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2272/12","v":0},0,""]
[2255,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2273/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2273/12","v":0},0,""]
[2256,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2274/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2274/12","v":0},0,""]
[2257,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2275/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2275/12","v":0},0,""]
[2258,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2276/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2276/12","v":0},0,""]
[2259,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2277/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2277/12","v":0},0,""]
[2260,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2278/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2278/12","v":0},0,""]
[2261,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2279/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2279/12","v":0},0,""]
[2262,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2280/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2280/12","v":0},0,""]
[2263,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2281/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2281/12","v":0},0,""]
[2264,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2282/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2282/12","v":0},0,""]
[2265,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2283/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2283/12","v":0},0,""]
[2266,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2284/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2284/12","v":0},0,""]
[2267,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2285/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2285/12","v":0},0,""]
[2268,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2286/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2286/12","v":0},0,""]
[2269,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2287/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2287/12","v":0},0,""]
[2270,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2288/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2288/12","v":0},0,""]
[2271,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2289/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2289/12","v":0},0,""]
[2272,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2290/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2290/12","v":0},0,""]
[2273,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2291/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2291/12","v":0},0,""]
[2274,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2292/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2292/12","v":0},0,""]
[2275,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2293/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2293/12","v":0},0,""]
[2276,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2294/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2294/12","v":0},0,""]
[2277,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2295/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2295/12","v":0},0,""]
[2278,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2296/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2296/12","v":0},0,""]
[2279,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2297/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2297/12","v":0},0,""]
[2280,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2298/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2298/12","v":0},0,""]
[2281,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2299/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2299/12","v":0},0,""]
[2282,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2300/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2300/12","v":0},0,""]
[2283,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2301/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2301/12","v":0},0,""]
[2284,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2302/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2302/12","v":0},0,""]
[2285,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2303/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2303/12","v":0},0,""]
[2286,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2304/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2304/12","v":0},0,""]
[2287,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2305/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2305/12","v":0},0,""]
[2288,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2306/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2306/12","v":0},0,""]
[2289,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2307/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2307/12","v":0},0,""]
[2290,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2308/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2308/12","v":0},0,""]
[2291,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2309/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2309/12","v":0},0,""]
[2292,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2310/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2310/12","v":0},0,""]
[2293,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2311/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2311/12","v":0},0,""]
[2294,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2312/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2312/12","v":0},0,""]
[2295,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2313/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2313/12","v":0},0,""]
[2296,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2314/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2314/12","v":0},0,""]
[2297,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2315/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2315/12","v":0},0,""]
[2298,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2316/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2316/12","v":0},0,""]
[2299,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2317/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2317/12","v":0},0,""]
[2300,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2318/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2318/12","v":0},0,""]
[2301,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2319/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2319/12","v":0},0,""]
[2302,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2320/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2320/12","v":0},0,""]
[2303,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2321/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2321/12","v":0},0,""]
[2304,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2322/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2322/12","v":0},0,""]
[2305,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2323/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2323/12","v":0},0,""]
[2306,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2324/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2324/12","v":0},0,{"$f":"IF(AND(B2324=\"\", C2324=\"\",D2324=\"\",E2324=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2324+1","v":2307},null,null,null,null,{"$f":"IF(E2325=0,0,D2325/(E2325/12))","v":0},{"$f":"(0.01325*MIN(F2325,YMPEMM)+0.02*MAX(0,F2325-YMPEMM))*E2325/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2325/12","v":0},{"$f":"IF(G2325>H2325,\"Yes\",\"No\")","v":"No"},{"$f":"(I2325=\"Yes\")*H2325+(I2325=\"No\")*G2325","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2325/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2325-K2325)),0)","v":0},""]
[2308,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2326/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2326/12","v":0},0,""]
[2309,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2327/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2327/12","v":0},0,""]
[2310,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2328/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2328/12","v":0},0,""]
[2311,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2329/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2329/12","v":0},0,""]
[2312,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2330/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2330/12","v":0},0,""]
[2313,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2331/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2331/12","v":0},0,""]
[2314,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2332/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2332/12","v":0},0,""]
[2315,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2333/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2333/12","v":0},0,""]
[2316,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2334/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2334/12","v":0},0,""]
[2317,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2335/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2335/12","v":0},0,""]
[2318,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2336/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2336/12","v":0},0,""]
[2319,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2337/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2337/12","v":0},0,""]
[2320,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2338/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2338/12","v":0},0,""]
[2321,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2339/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2339/12","v":0},0,""]
[2322,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2340/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2340/12","v":0},0,""]
[2323,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2341/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2341/12","v":0},0,""]
[2324,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2342/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2342/12","v":0},0,""]
[2325,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2343/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2343/12","v":0},0,""]
[2326,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2344/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2344/12","v":0},0,""]
[2327,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2345/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2345/12","v":0},0,""]
[2328,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2346/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2346/12","v":0},0,""]
[2329,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2347/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2347/12","v":0},0,""]
[2330,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2348/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2348/12","v":0},0,""]
[2331,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2349/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2349/12","v":0},0,""]
[2332,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2350/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2350/12","v":0},0,""]
[2333,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2351/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2351/12","v":0},0,""]
[2334,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2352/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2352/12","v":0},0,""]
[2335,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2353/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2353/12","v":0},0,""]
[2336,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2354/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2354/12","v":0},0,""]
[2337,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2355/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2355/12","v":0},0,""]
[2338,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2356/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2356/12","v":0},0,""]
[2339,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2357/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2357/12","v":0},0,""]
[2340,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2358/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2358/12","v":0},0,""]
[2341,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2359/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2359/12","v":0},0,""]
[2342,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2360/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2360/12","v":0},0,""]
[2343,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2361/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2361/12","v":0},0,""]
[2344,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2362/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2362/12","v":0},0,""]
[2345,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2363/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2363/12","v":0},0,""]
[2346,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2364/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2364/12","v":0},0,""]
[2347,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2365/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2365/12","v":0},0,""]
[2348,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2366/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2366/12","v":0},0,""]
[2349,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2367/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2367/12","v":0},0,""]
[2350,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2368/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2368/12","v":0},0,""]
[2351,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2369/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2369/12","v":0},0,""]
[2352,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2370/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2370/12","v":0},0,""]
[2353,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2371/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2371/12","v":0},0,""]
[2354,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2372/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2372/12","v":0},0,""]
[2355,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2373/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2373/12","v":0},0,""]
[2356,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2374/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2374/12","v":0},0,""]
[2357,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2375/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2375/12","v":0},0,""]
[2358,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2376/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2376/12","v":0},0,""]
[2359,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2377/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2377/12","v":0},0,""]
[2360,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2378/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2378/12","v":0},0,""]
[2361,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2379/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2379/12","v":0},0,""]
[2362,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2380/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2380/12","v":0},0,""]
[2363,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2381/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2381/12","v":0},0,""]
[2364,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2382/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2382/12","v":0},0,""]
[2365,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2383/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2383/12","v":0},0,""]
[2366,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2384/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2384/12","v":0},0,""]
[2367,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2385/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2385/12","v":0},0,""]
[2368,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2386/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2386/12","v":0},0,""]
[2369,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2387/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2387/12","v":0},0,""]
[2370,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2388/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2388/12","v":0},0,{"$f":"IF(AND(B2388=\"\", C2388=\"\",D2388=\"\",E2388=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2388+1","v":2371},null,null,null,null,{"$f":"IF(E2389=0,0,D2389/(E2389/12))","v":0},{"$f":"(0.01325*MIN(F2389,YMPEMM)+0.02*MAX(0,F2389-YMPEMM))*E2389/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2389/12","v":0},{"$f":"IF(G2389>H2389,\"Yes\",\"No\")","v":"No"},{"$f":"(I2389=\"Yes\")*H2389+(I2389=\"No\")*G2389","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2389/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2389-K2389)),0)","v":0},""]
[2372,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2390/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2390/12","v":0},0,""]
[2373,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2391/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2391/12","v":0},0,""]
[2374,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2392/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2392/12","v":0},0,""]
[2375,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2393/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2393/12","v":0},0,""]
[2376,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2394/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2394/12","v":0},0,""]
[2377,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2395/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2395/12","v":0},0,""]
[2378,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2396/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2396/12","v":0},0,""]
[2379,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2397/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2397/12","v":0},0,""]
[2380,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2398/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2398/12","v":0},0,""]
[2381,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2399/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2399/12","v":0},0,""]
[2382,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2400/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2400/12","v":0},0,""]
[2383,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2401/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2401/12","v":0},0,""]
[2384,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2402/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2402/12","v":0},0,""]
[2385,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2403/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2403/12","v":0},0,""]
[2386,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2404/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2404/12","v":0},0,""]
[2387,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2405/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2405/12","v":0},0,""]
[2388,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2406/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2406/12","v":0},0,""]
[2389,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2407/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2407/12","v":0},0,""]
[2390,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2408/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2408/12","v":0},0,""]
[2391,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2409/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2409/12","v":0},0,""]
[2392,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2410/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2410/12","v":0},0,""]
[2393,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2411/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2411/12","v":0},0,""]
[2394,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2412/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2412/12","v":0},0,""]
[2395,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2413/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2413/12","v":0},0,""]
[2396,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2414/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2414/12","v":0},0,""]
[2397,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2415/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2415/12","v":0},0,""]
[2398,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2416/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2416/12","v":0},0,""]
[2399,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2417/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2417/12","v":0},0,""]
[2400,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2418/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2418/12","v":0},0,""]
[2401,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2419/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2419/12","v":0},0,""]
[2402,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2420/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2420/12","v":0},0,""]
[2403,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2421/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2421/12","v":0},0,""]
[2404,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2422/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2422/12","v":0},0,""]
[2405,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2423/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2423/12","v":0},0,""]
[2406,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2424/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2424/12","v":0},0,""]
[2407,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2425/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2425/12","v":0},0,""]
[2408,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2426/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2426/12","v":0},0,""]
[2409,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2427/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2427/12","v":0},0,""]
[2410,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2428/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2428/12","v":0},0,""]
[2411,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2429/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2429/12","v":0},0,""]
[2412,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2430/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2430/12","v":0},0,""]
[2413,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2431/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2431/12","v":0},0,""]
[2414,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2432/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2432/12","v":0},0,""]
[2415,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2433/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2433/12","v":0},0,""]
[2416,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2434/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2434/12","v":0},0,""]
[2417,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2435/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2435/12","v":0},0,""]
[2418,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2436/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2436/12","v":0},0,""]
[2419,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2437/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2437/12","v":0},0,""]
[2420,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2438/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2438/12","v":0},0,""]
[2421,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2439/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2439/12","v":0},0,""]
[2422,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2440/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2440/12","v":0},0,""]
[2423,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2441/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2441/12","v":0},0,""]
[2424,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2442/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2442/12","v":0},0,""]
[2425,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2443/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2443/12","v":0},0,""]
[2426,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2444/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2444/12","v":0},0,""]
[2427,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2445/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2445/12","v":0},0,""]
[2428,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2446/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2446/12","v":0},0,""]
[2429,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2447/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2447/12","v":0},0,""]
[2430,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2448/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2448/12","v":0},0,""]
[2431,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2449/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2449/12","v":0},0,""]
[2432,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2450/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2450/12","v":0},0,""]
[2433,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2451/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2451/12","v":0},0,""]
[2434,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2452/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2452/12","v":0},0,{"$f":"IF(AND(B2452=\"\", C2452=\"\",D2452=\"\",E2452=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2452+1","v":2435},null,null,null,null,{"$f":"IF(E2453=0,0,D2453/(E2453/12))","v":0},{"$f":"(0.01325*MIN(F2453,YMPEMM)+0.02*MAX(0,F2453-YMPEMM))*E2453/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2453/12","v":0},{"$f":"IF(G2453>H2453,\"Yes\",\"No\")","v":"No"},{"$f":"(I2453=\"Yes\")*H2453+(I2453=\"No\")*G2453","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2453/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2453-K2453)),0)","v":0},""]
[2436,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2454/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2454/12","v":0},0,""]
[2437,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2455/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2455/12","v":0},0,""]
[2438,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2456/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2456/12","v":0},0,""]
[2439,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2457/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2457/12","v":0},0,""]
[2440,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2458/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2458/12","v":0},0,""]
[2441,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2459/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2459/12","v":0},0,""]
[2442,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2460/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2460/12","v":0},0,""]
[2443,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2461/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2461/12","v":0},0,""]
[2444,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2462/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2462/12","v":0},0,""]
[2445,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2463/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2463/12","v":0},0,""]
[2446,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2464/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2464/12","v":0},0,""]
[2447,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2465/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2465/12","v":0},0,""]
[2448,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2466/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2466/12","v":0},0,""]
[2449,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2467/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2467/12","v":0},0,""]
[2450,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2468/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2468/12","v":0},0,""]
[2451,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2469/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2469/12","v":0},0,""]
[2452,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2470/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2470/12","v":0},0,""]
[2453,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2471/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2471/12","v":0},0,""]
[2454,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2472/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2472/12","v":0},0,""]
[2455,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2473/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2473/12","v":0},0,""]
[2456,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2474/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2474/12","v":0},0,""]
[2457,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2475/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2475/12","v":0},0,""]
[2458,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2476/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2476/12","v":0},0,""]
[2459,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2477/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2477/12","v":0},0,""]
[2460,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2478/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2478/12","v":0},0,""]
[2461,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2479/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2479/12","v":0},0,""]
[2462,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2480/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2480/12","v":0},0,""]
[2463,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2481/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2481/12","v":0},0,""]
[2464,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2482/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2482/12","v":0},0,""]
[2465,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2483/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2483/12","v":0},0,""]
[2466,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2484/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2484/12","v":0},0,""]
[2467,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2485/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2485/12","v":0},0,""]
[2468,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2486/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2486/12","v":0},0,""]
[2469,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2487/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2487/12","v":0},0,""]
[2470,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2488/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2488/12","v":0},0,""]
[2471,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2489/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2489/12","v":0},0,""]
[2472,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2490/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2490/12","v":0},0,""]
[2473,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2491/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2491/12","v":0},0,""]
[2474,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2492/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2492/12","v":0},0,""]
[2475,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2493/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2493/12","v":0},0,""]
[2476,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2494/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2494/12","v":0},0,""]
[2477,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2495/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2495/12","v":0},0,""]
[2478,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2496/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2496/12","v":0},0,""]
[2479,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2497/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2497/12","v":0},0,""]
[2480,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2498/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2498/12","v":0},0,""]
[2481,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2499/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2499/12","v":0},0,""]
[2482,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2500/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2500/12","v":0},0,""]
[2483,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2501/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2501/12","v":0},0,""]
[2484,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2502/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2502/12","v":0},0,""]
[2485,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2503/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2503/12","v":0},0,""]
[2486,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2504/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2504/12","v":0},0,""]
[2487,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2505/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2505/12","v":0},0,""]
[2488,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2506/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2506/12","v":0},0,""]
[2489,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2507/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2507/12","v":0},0,""]
[2490,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2508/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2508/12","v":0},0,""]
[2491,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2509/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2509/12","v":0},0,""]
[2492,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2510/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2510/12","v":0},0,""]
[2493,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2511/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2511/12","v":0},0,""]
[2494,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2512/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2512/12","v":0},0,""]
[2495,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2513/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2513/12","v":0},0,""]
[2496,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2514/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2514/12","v":0},0,""]
[2497,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2515/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2515/12","v":0},0,""]
[2498,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2516/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2516/12","v":0},0,{"$f":"IF(AND(B2516=\"\", C2516=\"\",D2516=\"\",E2516=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2516+1","v":2499},null,null,null,null,{"$f":"IF(E2517=0,0,D2517/(E2517/12))","v":0},{"$f":"(0.01325*MIN(F2517,YMPEMM)+0.02*MAX(0,F2517-YMPEMM))*E2517/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2517/12","v":0},{"$f":"IF(G2517>H2517,\"Yes\",\"No\")","v":"No"},{"$f":"(I2517=\"Yes\")*H2517+(I2517=\"No\")*G2517","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2517/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2517-K2517)),0)","v":0},""]
[2500,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2518/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2518/12","v":0},0,""]
[2501,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2519/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2519/12","v":0},0,""]
[2502,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2520/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2520/12","v":0},0,""]
[2503,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2521/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2521/12","v":0},0,""]
[2504,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2522/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2522/12","v":0},0,""]
[2505,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2523/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2523/12","v":0},0,""]
[2506,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2524/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2524/12","v":0},0,""]
[2507,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2525/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2525/12","v":0},0,""]
[2508,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2526/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2526/12","v":0},0,""]
[2509,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2527/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2527/12","v":0},0,""]
[2510,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2528/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2528/12","v":0},0,""]
[2511,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2529/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2529/12","v":0},0,""]
[2512,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2530/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2530/12","v":0},0,""]
[2513,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2531/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2531/12","v":0},0,""]
[2514,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2532/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2532/12","v":0},0,""]
[2515,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2533/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2533/12","v":0},0,""]
[2516,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2534/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2534/12","v":0},0,""]
[2517,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2535/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2535/12","v":0},0,""]
[2518,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2536/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2536/12","v":0},0,""]
[2519,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2537/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2537/12","v":0},0,""]
[2520,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2538/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2538/12","v":0},0,""]
[2521,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2539/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2539/12","v":0},0,""]
[2522,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2540/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2540/12","v":0},0,""]
[2523,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2541/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2541/12","v":0},0,""]
[2524,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2542/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2542/12","v":0},0,""]
[2525,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2543/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2543/12","v":0},0,""]
[2526,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2544/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2544/12","v":0},0,""]
[2527,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2545/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2545/12","v":0},0,""]
[2528,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2546/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2546/12","v":0},0,""]
[2529,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2547/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2547/12","v":0},0,""]
[2530,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2548/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2548/12","v":0},0,""]
[2531,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2549/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2549/12","v":0},0,""]
[2532,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2550/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2550/12","v":0},0,""]
[2533,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2551/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2551/12","v":0},0,""]
[2534,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2552/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2552/12","v":0},0,""]
[2535,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2553/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2553/12","v":0},0,""]
[2536,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2554/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2554/12","v":0},0,""]
[2537,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2555/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2555/12","v":0},0,""]
[2538,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2556/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2556/12","v":0},0,""]
[2539,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2557/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2557/12","v":0},0,""]
[2540,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2558/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2558/12","v":0},0,""]
[2541,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2559/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2559/12","v":0},0,""]
[2542,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2560/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2560/12","v":0},0,""]
[2543,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2561/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2561/12","v":0},0,""]
[2544,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2562/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2562/12","v":0},0,""]
[2545,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2563/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2563/12","v":0},0,""]
[2546,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2564/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2564/12","v":0},0,""]
[2547,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2565/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2565/12","v":0},0,""]
[2548,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2566/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2566/12","v":0},0,""]
[2549,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2567/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2567/12","v":0},0,""]
[2550,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2568/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2568/12","v":0},0,""]
[2551,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2569/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2569/12","v":0},0,""]
[2552,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2570/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2570/12","v":0},0,""]
[2553,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2571/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2571/12","v":0},0,""]
[2554,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2572/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2572/12","v":0},0,""]
[2555,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2573/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2573/12","v":0},0,""]
[2556,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2574/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2574/12","v":0},0,""]
[2557,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2575/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2575/12","v":0},0,""]
[2558,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2576/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2576/12","v":0},0,""]
[2559,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2577/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2577/12","v":0},0,""]
[2560,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2578/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2578/12","v":0},0,""]
[2561,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2579/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2579/12","v":0},0,""]
[2562,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2580/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2580/12","v":0},0,{"$f":"IF(AND(B2580=\"\", C2580=\"\",D2580=\"\",E2580=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2580+1","v":2563},null,null,null,null,{"$f":"IF(E2581=0,0,D2581/(E2581/12))","v":0},{"$f":"(0.01325*MIN(F2581,YMPEMM)+0.02*MAX(0,F2581-YMPEMM))*E2581/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2581/12","v":0},{"$f":"IF(G2581>H2581,\"Yes\",\"No\")","v":"No"},{"$f":"(I2581=\"Yes\")*H2581+(I2581=\"No\")*G2581","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2581/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2581-K2581)),0)","v":0},""]
[2564,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2582/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2582/12","v":0},0,""]
[2565,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2583/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2583/12","v":0},0,""]
[2566,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2584/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2584/12","v":0},0,""]
[2567,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2585/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2585/12","v":0},0,""]
[2568,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2586/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2586/12","v":0},0,""]
[2569,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2587/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2587/12","v":0},0,""]
[2570,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2588/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2588/12","v":0},0,""]
[2571,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2589/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2589/12","v":0},0,""]
[2572,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2590/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2590/12","v":0},0,""]
[2573,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2591/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2591/12","v":0},0,""]
[2574,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2592/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2592/12","v":0},0,""]
[2575,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2593/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2593/12","v":0},0,""]
[2576,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2594/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2594/12","v":0},0,""]
[2577,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2595/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2595/12","v":0},0,""]
[2578,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2596/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2596/12","v":0},0,""]
[2579,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2597/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2597/12","v":0},0,""]
[2580,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2598/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2598/12","v":0},0,""]
[2581,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2599/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2599/12","v":0},0,""]
[2582,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2600/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2600/12","v":0},0,""]
[2583,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2601/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2601/12","v":0},0,""]
[2584,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2602/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2602/12","v":0},0,""]
[2585,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2603/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2603/12","v":0},0,""]
[2586,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2604/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2604/12","v":0},0,""]
[2587,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2605/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2605/12","v":0},0,""]
[2588,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2606/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2606/12","v":0},0,""]
[2589,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2607/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2607/12","v":0},0,""]
[2590,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2608/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2608/12","v":0},0,""]
[2591,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2609/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2609/12","v":0},0,""]
[2592,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2610/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2610/12","v":0},0,""]
[2593,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2611/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2611/12","v":0},0,""]
[2594,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2612/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2612/12","v":0},0,""]
[2595,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2613/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2613/12","v":0},0,""]
[2596,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2614/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2614/12","v":0},0,""]
[2597,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2615/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2615/12","v":0},0,""]
[2598,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2616/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2616/12","v":0},0,""]
[2599,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2617/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2617/12","v":0},0,""]
[2600,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2618/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2618/12","v":0},0,""]
[2601,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2619/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2619/12","v":0},0,""]
[2602,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2620/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2620/12","v":0},0,""]
[2603,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2621/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2621/12","v":0},0,""]
[2604,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2622/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2622/12","v":0},0,""]
[2605,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2623/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2623/12","v":0},0,""]
[2606,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2624/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2624/12","v":0},0,""]
[2607,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2625/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2625/12","v":0},0,""]
[2608,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2626/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2626/12","v":0},0,""]
[2609,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2627/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2627/12","v":0},0,""]
[2610,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2628/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2628/12","v":0},0,""]
[2611,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2629/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2629/12","v":0},0,""]
[2612,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2630/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2630/12","v":0},0,""]
[2613,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2631/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2631/12","v":0},0,""]
[2614,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2632/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2632/12","v":0},0,""]
[2615,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2633/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2633/12","v":0},0,""]
[2616,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2634/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2634/12","v":0},0,""]
[2617,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2635/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2635/12","v":0},0,""]
[2618,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2636/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2636/12","v":0},0,""]
[2619,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2637/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2637/12","v":0},0,""]
[2620,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2638/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2638/12","v":0},0,""]
[2621,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2639/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2639/12","v":0},0,""]
[2622,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2640/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2640/12","v":0},0,""]
[2623,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2641/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2641/12","v":0},0,""]
[2624,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2642/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2642/12","v":0},0,""]
[2625,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2643/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2643/12","v":0},0,""]
[2626,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2644/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2644/12","v":0},0,{"$f":"IF(AND(B2644=\"\", C2644=\"\",D2644=\"\",E2644=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2644+1","v":2627},null,null,null,null,{"$f":"IF(E2645=0,0,D2645/(E2645/12))","v":0},{"$f":"(0.01325*MIN(F2645,YMPEMM)+0.02*MAX(0,F2645-YMPEMM))*E2645/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2645/12","v":0},{"$f":"IF(G2645>H2645,\"Yes\",\"No\")","v":"No"},{"$f":"(I2645=\"Yes\")*H2645+(I2645=\"No\")*G2645","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2645/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2645-K2645)),0)","v":0},""]
[2628,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2646/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2646/12","v":0},0,""]
[2629,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2647/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2647/12","v":0},0,""]
[2630,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2648/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2648/12","v":0},0,""]
[2631,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2649/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2649/12","v":0},0,""]
[2632,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2650/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2650/12","v":0},0,""]
[2633,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2651/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2651/12","v":0},0,""]
[2634,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2652/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2652/12","v":0},0,""]
[2635,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2653/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2653/12","v":0},0,""]
[2636,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2654/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2654/12","v":0},0,""]
[2637,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2655/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2655/12","v":0},0,""]
[2638,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2656/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2656/12","v":0},0,""]
[2639,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2657/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2657/12","v":0},0,""]
[2640,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2658/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2658/12","v":0},0,""]
[2641,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2659/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2659/12","v":0},0,""]
[2642,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2660/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2660/12","v":0},0,""]
[2643,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2661/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2661/12","v":0},0,""]
[2644,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2662/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2662/12","v":0},0,""]
[2645,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2663/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2663/12","v":0},0,""]
[2646,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2664/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2664/12","v":0},0,""]
[2647,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2665/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2665/12","v":0},0,""]
[2648,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2666/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2666/12","v":0},0,""]
[2649,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2667/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2667/12","v":0},0,""]
[2650,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2668/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2668/12","v":0},0,""]
[2651,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2669/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2669/12","v":0},0,""]
[2652,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2670/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2670/12","v":0},0,""]
[2653,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2671/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2671/12","v":0},0,""]
[2654,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2672/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2672/12","v":0},0,""]
[2655,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2673/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2673/12","v":0},0,""]
[2656,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2674/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2674/12","v":0},0,""]
[2657,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2675/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2675/12","v":0},0,""]
[2658,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2676/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2676/12","v":0},0,""]
[2659,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2677/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2677/12","v":0},0,""]
[2660,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2678/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2678/12","v":0},0,""]
[2661,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2679/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2679/12","v":0},0,""]
[2662,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2680/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2680/12","v":0},0,""]
[2663,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2681/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2681/12","v":0},0,""]
[2664,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2682/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2682/12","v":0},0,""]
[2665,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2683/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2683/12","v":0},0,""]
[2666,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2684/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2684/12","v":0},0,""]
[2667,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2685/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2685/12","v":0},0,""]
[2668,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2686/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2686/12","v":0},0,""]
[2669,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2687/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2687/12","v":0},0,""]
[2670,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2688/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2688/12","v":0},0,""]
[2671,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2689/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2689/12","v":0},0,""]
[2672,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2690/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2690/12","v":0},0,""]
[2673,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2691/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2691/12","v":0},0,""]
[2674,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2692/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2692/12","v":0},0,""]
[2675,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2693/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2693/12","v":0},0,""]
[2676,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2694/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2694/12","v":0},0,""]
[2677,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2695/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2695/12","v":0},0,""]
[2678,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2696/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2696/12","v":0},0,""]
[2679,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2697/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2697/12","v":0},0,""]
[2680,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2698/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2698/12","v":0},0,""]
[2681,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2699/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2699/12","v":0},0,""]
[2682,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2700/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2700/12","v":0},0,""]
[2683,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2701/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2701/12","v":0},0,""]
[2684,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2702/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2702/12","v":0},0,""]
[2685,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2703/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2703/12","v":0},0,""]
[2686,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2704/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2704/12","v":0},0,""]
[2687,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2705/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2705/12","v":0},0,""]
[2688,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2706/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2706/12","v":0},0,""]
[2689,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2707/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2707/12","v":0},0,""]
[2690,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2708/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2708/12","v":0},0,{"$f":"IF(AND(B2708=\"\", C2708=\"\",D2708=\"\",E2708=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2708+1","v":2691},null,null,null,null,{"$f":"IF(E2709=0,0,D2709/(E2709/12))","v":0},{"$f":"(0.01325*MIN(F2709,YMPEMM)+0.02*MAX(0,F2709-YMPEMM))*E2709/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2709/12","v":0},{"$f":"IF(G2709>H2709,\"Yes\",\"No\")","v":"No"},{"$f":"(I2709=\"Yes\")*H2709+(I2709=\"No\")*G2709","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2709/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2709-K2709)),0)","v":0},""]
[2692,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2710/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2710/12","v":0},0,""]
[2693,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2711/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2711/12","v":0},0,""]
[2694,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2712/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2712/12","v":0},0,""]
[2695,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2713/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2713/12","v":0},0,""]
[2696,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2714/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2714/12","v":0},0,""]
[2697,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2715/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2715/12","v":0},0,""]
[2698,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2716/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2716/12","v":0},0,""]
[2699,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2717/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2717/12","v":0},0,""]
[2700,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2718/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2718/12","v":0},0,""]
[2701,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2719/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2719/12","v":0},0,""]
[2702,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2720/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2720/12","v":0},0,""]
[2703,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2721/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2721/12","v":0},0,""]
[2704,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2722/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2722/12","v":0},0,""]
[2705,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2723/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2723/12","v":0},0,""]
[2706,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2724/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2724/12","v":0},0,""]
[2707,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2725/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2725/12","v":0},0,""]
[2708,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2726/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2726/12","v":0},0,""]
[2709,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2727/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2727/12","v":0},0,""]
[2710,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2728/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2728/12","v":0},0,""]
[2711,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2729/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2729/12","v":0},0,""]
[2712,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2730/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2730/12","v":0},0,""]
[2713,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2731/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2731/12","v":0},0,""]
[2714,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2732/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2732/12","v":0},0,""]
[2715,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2733/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2733/12","v":0},0,""]
[2716,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2734/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2734/12","v":0},0,""]
[2717,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2735/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2735/12","v":0},0,""]
[2718,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2736/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2736/12","v":0},0,""]
[2719,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2737/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2737/12","v":0},0,""]
[2720,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2738/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2738/12","v":0},0,""]
[2721,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2739/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2739/12","v":0},0,""]
[2722,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2740/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2740/12","v":0},0,""]
[2723,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2741/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2741/12","v":0},0,""]
[2724,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2742/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2742/12","v":0},0,""]
[2725,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2743/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2743/12","v":0},0,""]
[2726,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2744/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2744/12","v":0},0,""]
[2727,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2745/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2745/12","v":0},0,""]
[2728,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2746/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2746/12","v":0},0,""]
[2729,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2747/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2747/12","v":0},0,""]
[2730,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2748/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2748/12","v":0},0,""]
[2731,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2749/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2749/12","v":0},0,""]
[2732,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2750/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2750/12","v":0},0,""]
[2733,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2751/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2751/12","v":0},0,""]
[2734,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2752/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2752/12","v":0},0,""]
[2735,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2753/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2753/12","v":0},0,""]
[2736,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2754/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2754/12","v":0},0,""]
[2737,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2755/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2755/12","v":0},0,""]
[2738,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2756/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2756/12","v":0},0,""]
[2739,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2757/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2757/12","v":0},0,""]
[2740,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2758/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2758/12","v":0},0,""]
[2741,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2759/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2759/12","v":0},0,""]
[2742,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2760/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2760/12","v":0},0,""]
[2743,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2761/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2761/12","v":0},0,""]
[2744,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2762/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2762/12","v":0},0,""]
[2745,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2763/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2763/12","v":0},0,""]
[2746,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2764/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2764/12","v":0},0,""]
[2747,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2765/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2765/12","v":0},0,""]
[2748,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2766/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2766/12","v":0},0,""]
[2749,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2767/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2767/12","v":0},0,""]
[2750,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2768/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2768/12","v":0},0,""]
[2751,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2769/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2769/12","v":0},0,""]
[2752,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2770/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2770/12","v":0},0,""]
[2753,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2771/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2771/12","v":0},0,""]
[2754,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2772/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2772/12","v":0},0,{"$f":"IF(AND(B2772=\"\", C2772=\"\",D2772=\"\",E2772=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2772+1","v":2755},null,null,null,null,{"$f":"IF(E2773=0,0,D2773/(E2773/12))","v":0},{"$f":"(0.01325*MIN(F2773,YMPEMM)+0.02*MAX(0,F2773-YMPEMM))*E2773/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2773/12","v":0},{"$f":"IF(G2773>H2773,\"Yes\",\"No\")","v":"No"},{"$f":"(I2773=\"Yes\")*H2773+(I2773=\"No\")*G2773","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2773/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2773-K2773)),0)","v":0},""]
[2756,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2774/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2774/12","v":0},0,""]
[2757,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2775/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2775/12","v":0},0,""]
[2758,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2776/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2776/12","v":0},0,""]
[2759,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2777/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2777/12","v":0},0,""]
[2760,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2778/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2778/12","v":0},0,""]
[2761,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2779/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2779/12","v":0},0,""]
[2762,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2780/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2780/12","v":0},0,""]
[2763,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2781/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2781/12","v":0},0,""]
[2764,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2782/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2782/12","v":0},0,""]
[2765,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2783/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2783/12","v":0},0,""]
[2766,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2784/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2784/12","v":0},0,""]
[2767,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2785/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2785/12","v":0},0,""]
[2768,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2786/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2786/12","v":0},0,""]
[2769,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2787/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2787/12","v":0},0,""]
[2770,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2788/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2788/12","v":0},0,""]
[2771,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2789/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2789/12","v":0},0,""]
[2772,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2790/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2790/12","v":0},0,""]
[2773,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2791/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2791/12","v":0},0,""]
[2774,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2792/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2792/12","v":0},0,""]
[2775,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2793/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2793/12","v":0},0,""]
[2776,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2794/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2794/12","v":0},0,""]
[2777,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2795/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2795/12","v":0},0,""]
[2778,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2796/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2796/12","v":0},0,""]
[2779,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2797/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2797/12","v":0},0,""]
[2780,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2798/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2798/12","v":0},0,""]
[2781,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2799/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2799/12","v":0},0,""]
[2782,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2800/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2800/12","v":0},0,""]
[2783,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2801/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2801/12","v":0},0,""]
[2784,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2802/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2802/12","v":0},0,""]
[2785,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2803/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2803/12","v":0},0,""]
[2786,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2804/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2804/12","v":0},0,""]
[2787,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2805/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2805/12","v":0},0,""]
[2788,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2806/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2806/12","v":0},0,""]
[2789,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2807/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2807/12","v":0},0,""]
[2790,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2808/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2808/12","v":0},0,""]
[2791,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2809/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2809/12","v":0},0,""]
[2792,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2810/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2810/12","v":0},0,""]
[2793,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2811/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2811/12","v":0},0,""]
[2794,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2812/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2812/12","v":0},0,""]
[2795,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2813/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2813/12","v":0},0,""]
[2796,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2814/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2814/12","v":0},0,""]
[2797,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2815/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2815/12","v":0},0,""]
[2798,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2816/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2816/12","v":0},0,""]
[2799,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2817/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2817/12","v":0},0,""]
[2800,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2818/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2818/12","v":0},0,""]
[2801,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2819/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2819/12","v":0},0,""]
[2802,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2820/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2820/12","v":0},0,""]
[2803,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2821/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2821/12","v":0},0,""]
[2804,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2822/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2822/12","v":0},0,""]
[2805,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2823/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2823/12","v":0},0,""]
[2806,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2824/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2824/12","v":0},0,""]
[2807,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2825/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2825/12","v":0},0,""]
[2808,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2826/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2826/12","v":0},0,""]
[2809,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2827/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2827/12","v":0},0,""]
[2810,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2828/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2828/12","v":0},0,""]
[2811,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2829/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2829/12","v":0},0,""]
[2812,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2830/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2830/12","v":0},0,""]
[2813,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2831/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2831/12","v":0},0,""]
[2814,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2832/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2832/12","v":0},0,""]
[2815,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2833/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2833/12","v":0},0,""]
[2816,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2834/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2834/12","v":0},0,""]
[2817,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2835/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2835/12","v":0},0,""]
[2818,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2836/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2836/12","v":0},0,{"$f":"IF(AND(B2836=\"\", C2836=\"\",D2836=\"\",E2836=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2836+1","v":2819},null,null,null,null,{"$f":"IF(E2837=0,0,D2837/(E2837/12))","v":0},{"$f":"(0.01325*MIN(F2837,YMPEMM)+0.02*MAX(0,F2837-YMPEMM))*E2837/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2837/12","v":0},{"$f":"IF(G2837>H2837,\"Yes\",\"No\")","v":"No"},{"$f":"(I2837=\"Yes\")*H2837+(I2837=\"No\")*G2837","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2837/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2837-K2837)),0)","v":0},""]
[2820,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2838/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2838/12","v":0},0,""]
[2821,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2839/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2839/12","v":0},0,""]
[2822,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2840/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2840/12","v":0},0,""]
[2823,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2841/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2841/12","v":0},0,""]
[2824,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2842/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2842/12","v":0},0,""]
[2825,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2843/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2843/12","v":0},0,""]
[2826,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2844/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2844/12","v":0},0,""]
[2827,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2845/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2845/12","v":0},0,""]
[2828,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2846/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2846/12","v":0},0,""]
[2829,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2847/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2847/12","v":0},0,""]
[2830,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2848/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2848/12","v":0},0,""]
[2831,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2849/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2849/12","v":0},0,""]
[2832,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2850/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2850/12","v":0},0,""]
[2833,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2851/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2851/12","v":0},0,""]
[2834,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2852/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2852/12","v":0},0,""]
[2835,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2853/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2853/12","v":0},0,""]
[2836,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2854/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2854/12","v":0},0,""]
[2837,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2855/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2855/12","v":0},0,""]
[2838,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2856/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2856/12","v":0},0,""]
[2839,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2857/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2857/12","v":0},0,""]
[2840,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2858/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2858/12","v":0},0,""]
[2841,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2859/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2859/12","v":0},0,""]
[2842,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2860/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2860/12","v":0},0,""]
[2843,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2861/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2861/12","v":0},0,""]
[2844,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2862/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2862/12","v":0},0,""]
[2845,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2863/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2863/12","v":0},0,""]
[2846,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2864/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2864/12","v":0},0,""]
[2847,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2865/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2865/12","v":0},0,""]
[2848,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2866/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2866/12","v":0},0,""]
[2849,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2867/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2867/12","v":0},0,""]
[2850,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2868/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2868/12","v":0},0,""]
[2851,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2869/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2869/12","v":0},0,""]
[2852,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2870/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2870/12","v":0},0,""]
[2853,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2871/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2871/12","v":0},0,""]
[2854,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2872/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2872/12","v":0},0,""]
[2855,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2873/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2873/12","v":0},0,""]
[2856,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2874/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2874/12","v":0},0,""]
[2857,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2875/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2875/12","v":0},0,""]
[2858,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2876/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2876/12","v":0},0,""]
[2859,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2877/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2877/12","v":0},0,""]
[2860,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2878/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2878/12","v":0},0,""]
[2861,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2879/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2879/12","v":0},0,""]
[2862,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2880/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2880/12","v":0},0,""]
[2863,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2881/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2881/12","v":0},0,""]
[2864,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2882/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2882/12","v":0},0,""]
[2865,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2883/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2883/12","v":0},0,""]
[2866,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2884/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2884/12","v":0},0,""]
[2867,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2885/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2885/12","v":0},0,""]
[2868,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2886/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2886/12","v":0},0,""]
[2869,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2887/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2887/12","v":0},0,""]
[2870,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2888/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2888/12","v":0},0,""]
[2871,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2889/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2889/12","v":0},0,""]
[2872,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2890/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2890/12","v":0},0,""]
[2873,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2891/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2891/12","v":0},0,""]
[2874,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2892/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2892/12","v":0},0,""]
[2875,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2893/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2893/12","v":0},0,""]
[2876,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2894/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2894/12","v":0},0,""]
[2877,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2895/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2895/12","v":0},0,""]
[2878,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2896/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2896/12","v":0},0,""]
[2879,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2897/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2897/12","v":0},0,""]
[2880,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2898/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2898/12","v":0},0,""]
[2881,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2899/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2899/12","v":0},0,""]
[2882,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2900/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2900/12","v":0},0,{"$f":"IF(AND(B2900=\"\", C2900=\"\",D2900=\"\",E2900=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2900+1","v":2883},null,null,null,null,{"$f":"IF(E2901=0,0,D2901/(E2901/12))","v":0},{"$f":"(0.01325*MIN(F2901,YMPEMM)+0.02*MAX(0,F2901-YMPEMM))*E2901/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2901/12","v":0},{"$f":"IF(G2901>H2901,\"Yes\",\"No\")","v":"No"},{"$f":"(I2901=\"Yes\")*H2901+(I2901=\"No\")*G2901","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2901/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2901-K2901)),0)","v":0},""]
[2884,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2902/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2902/12","v":0},0,""]
[2885,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2903/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2903/12","v":0},0,""]
[2886,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2904/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2904/12","v":0},0,""]
[2887,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2905/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2905/12","v":0},0,""]
[2888,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2906/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2906/12","v":0},0,""]
[2889,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2907/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2907/12","v":0},0,""]
[2890,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2908/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2908/12","v":0},0,""]
[2891,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2909/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2909/12","v":0},0,""]
[2892,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2910/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2910/12","v":0},0,""]
[2893,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2911/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2911/12","v":0},0,""]
[2894,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2912/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2912/12","v":0},0,""]
[2895,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2913/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2913/12","v":0},0,""]
[2896,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2914/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2914/12","v":0},0,""]
[2897,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2915/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2915/12","v":0},0,""]
[2898,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2916/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2916/12","v":0},0,""]
[2899,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2917/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2917/12","v":0},0,""]
[2900,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2918/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2918/12","v":0},0,""]
[2901,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2919/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2919/12","v":0},0,""]
[2902,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2920/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2920/12","v":0},0,""]
[2903,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2921/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2921/12","v":0},0,""]
[2904,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2922/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2922/12","v":0},0,""]
[2905,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2923/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2923/12","v":0},0,""]
[2906,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2924/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2924/12","v":0},0,""]
[2907,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2925/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2925/12","v":0},0,""]
[2908,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2926/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2926/12","v":0},0,""]
[2909,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2927/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2927/12","v":0},0,""]
[2910,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2928/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2928/12","v":0},0,""]
[2911,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2929/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2929/12","v":0},0,""]
[2912,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2930/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2930/12","v":0},0,""]
[2913,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2931/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2931/12","v":0},0,""]
[2914,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2932/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2932/12","v":0},0,""]
[2915,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2933/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2933/12","v":0},0,""]
[2916,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2934/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2934/12","v":0},0,""]
[2917,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2935/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2935/12","v":0},0,""]
[2918,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2936/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2936/12","v":0},0,""]
[2919,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2937/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2937/12","v":0},0,""]
[2920,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2938/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2938/12","v":0},0,""]
[2921,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2939/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2939/12","v":0},0,""]
[2922,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2940/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2940/12","v":0},0,""]
[2923,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2941/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2941/12","v":0},0,""]
[2924,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2942/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2942/12","v":0},0,""]
[2925,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2943/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2943/12","v":0},0,""]
[2926,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2944/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2944/12","v":0},0,""]
[2927,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2945/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2945/12","v":0},0,""]
[2928,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2946/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2946/12","v":0},0,""]
[2929,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2947/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2947/12","v":0},0,""]
[2930,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2948/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2948/12","v":0},0,""]
[2931,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2949/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2949/12","v":0},0,""]
[2932,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2950/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2950/12","v":0},0,""]
[2933,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2951/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2951/12","v":0},0,""]
[2934,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2952/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2952/12","v":0},0,""]
[2935,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2953/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2953/12","v":0},0,""]
[2936,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2954/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2954/12","v":0},0,""]
[2937,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2955/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2955/12","v":0},0,""]
[2938,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2956/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2956/12","v":0},0,""]
[2939,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2957/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2957/12","v":0},0,""]
[2940,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2958/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2958/12","v":0},0,""]
[2941,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2959/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2959/12","v":0},0,""]
[2942,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2960/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2960/12","v":0},0,""]
[2943,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2961/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2961/12","v":0},0,""]
[2944,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2962/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2962/12","v":0},0,""]
[2945,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2963/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2963/12","v":0},0,""]
[2946,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2964/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2964/12","v":0},0,{"$f":"IF(AND(B2964=\"\", C2964=\"\",D2964=\"\",E2964=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A2964+1","v":2947},null,null,null,null,{"$f":"IF(E2965=0,0,D2965/(E2965/12))","v":0},{"$f":"(0.01325*MIN(F2965,YMPEMM)+0.02*MAX(0,F2965-YMPEMM))*E2965/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2965/12","v":0},{"$f":"IF(G2965>H2965,\"Yes\",\"No\")","v":"No"},{"$f":"(I2965=\"Yes\")*H2965+(I2965=\"No\")*G2965","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2965/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J2965-K2965)),0)","v":0},""]
[2948,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2966/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2966/12","v":0},0,""]
[2949,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2967/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2967/12","v":0},0,""]
[2950,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2968/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2968/12","v":0},0,""]
[2951,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2969/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2969/12","v":0},0,""]
[2952,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2970/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2970/12","v":0},0,""]
[2953,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2971/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2971/12","v":0},0,""]
[2954,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2972/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2972/12","v":0},0,""]
[2955,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2973/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2973/12","v":0},0,""]
[2956,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2974/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2974/12","v":0},0,""]
[2957,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2975/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2975/12","v":0},0,""]
[2958,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2976/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2976/12","v":0},0,""]
[2959,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2977/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2977/12","v":0},0,""]
[2960,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2978/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2978/12","v":0},0,""]
[2961,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2979/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2979/12","v":0},0,""]
[2962,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2980/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2980/12","v":0},0,""]
[2963,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2981/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2981/12","v":0},0,""]
[2964,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2982/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2982/12","v":0},0,""]
[2965,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2983/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2983/12","v":0},0,""]
[2966,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2984/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2984/12","v":0},0,""]
[2967,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2985/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2985/12","v":0},0,""]
[2968,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2986/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2986/12","v":0},0,""]
[2969,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2987/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2987/12","v":0},0,""]
[2970,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2988/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2988/12","v":0},0,""]
[2971,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2989/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2989/12","v":0},0,""]
[2972,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2990/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2990/12","v":0},0,""]
[2973,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2991/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2991/12","v":0},0,""]
[2974,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2992/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2992/12","v":0},0,""]
[2975,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2993/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2993/12","v":0},0,""]
[2976,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2994/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2994/12","v":0},0,""]
[2977,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2995/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2995/12","v":0},0,""]
[2978,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2996/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2996/12","v":0},0,""]
[2979,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2997/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2997/12","v":0},0,""]
[2980,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2998/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2998/12","v":0},0,""]
[2981,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E2999/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E2999/12","v":0},0,""]
[2982,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3000/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3000/12","v":0},0,""]
[2983,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3001/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3001/12","v":0},0,""]
[2984,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3002/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3002/12","v":0},0,""]
[2985,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3003/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3003/12","v":0},0,""]
[2986,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3004/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3004/12","v":0},0,""]
[2987,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3005/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3005/12","v":0},0,""]
[2988,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3006/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3006/12","v":0},0,""]
[2989,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3007/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3007/12","v":0},0,""]
[2990,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3008/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3008/12","v":0},0,""]
[2991,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3009/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3009/12","v":0},0,""]
[2992,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3010/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3010/12","v":0},0,""]
[2993,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3011/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3011/12","v":0},0,""]
[2994,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3012/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3012/12","v":0},0,""]
[2995,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3013/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3013/12","v":0},0,""]
[2996,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3014/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3014/12","v":0},0,""]
[2997,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3015/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3015/12","v":0},0,""]
[2998,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3016/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3016/12","v":0},0,""]
[2999,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3017/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3017/12","v":0},0,""]
[3000,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3018/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3018/12","v":0},0,""]
[3001,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3019/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3019/12","v":0},0,""]
[3002,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3020/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3020/12","v":0},0,""]
[3003,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3021/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3021/12","v":0},0,""]
[3004,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3022/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3022/12","v":0},0,""]
[3005,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3023/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3023/12","v":0},0,""]
[3006,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3024/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3024/12","v":0},0,""]
[3007,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3025/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3025/12","v":0},0,""]
[3008,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3026/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3026/12","v":0},0,""]
[3009,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3027/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3027/12","v":0},0,""]
[3010,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3028/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3028/12","v":0},0,{"$f":"IF(AND(B3028=\"\", C3028=\"\",D3028=\"\",E3028=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3028+1","v":3011},null,null,null,null,{"$f":"IF(E3029=0,0,D3029/(E3029/12))","v":0},{"$f":"(0.01325*MIN(F3029,YMPEMM)+0.02*MAX(0,F3029-YMPEMM))*E3029/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3029/12","v":0},{"$f":"IF(G3029>H3029,\"Yes\",\"No\")","v":"No"},{"$f":"(I3029=\"Yes\")*H3029+(I3029=\"No\")*G3029","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3029/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3029-K3029)),0)","v":0},""]
[3012,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3030/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3030/12","v":0},0,""]
[3013,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3031/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3031/12","v":0},0,""]
[3014,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3032/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3032/12","v":0},0,""]
[3015,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3033/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3033/12","v":0},0,""]
[3016,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3034/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3034/12","v":0},0,""]
[3017,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3035/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3035/12","v":0},0,""]
[3018,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3036/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3036/12","v":0},0,""]
[3019,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3037/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3037/12","v":0},0,""]
[3020,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3038/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3038/12","v":0},0,""]
[3021,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3039/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3039/12","v":0},0,""]
[3022,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3040/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3040/12","v":0},0,""]
[3023,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3041/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3041/12","v":0},0,""]
[3024,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3042/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3042/12","v":0},0,""]
[3025,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3043/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3043/12","v":0},0,""]
[3026,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3044/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3044/12","v":0},0,""]
[3027,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3045/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3045/12","v":0},0,""]
[3028,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3046/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3046/12","v":0},0,""]
[3029,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3047/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3047/12","v":0},0,""]
[3030,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3048/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3048/12","v":0},0,""]
[3031,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3049/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3049/12","v":0},0,""]
[3032,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3050/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3050/12","v":0},0,""]
[3033,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3051/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3051/12","v":0},0,""]
[3034,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3052/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3052/12","v":0},0,""]
[3035,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3053/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3053/12","v":0},0,""]
[3036,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3054/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3054/12","v":0},0,""]
[3037,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3055/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3055/12","v":0},0,""]
[3038,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3056/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3056/12","v":0},0,""]
[3039,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3057/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3057/12","v":0},0,""]
[3040,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3058/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3058/12","v":0},0,""]
[3041,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3059/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3059/12","v":0},0,""]
[3042,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3060/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3060/12","v":0},0,""]
[3043,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3061/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3061/12","v":0},0,""]
[3044,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3062/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3062/12","v":0},0,""]
[3045,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3063/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3063/12","v":0},0,""]
[3046,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3064/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3064/12","v":0},0,""]
[3047,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3065/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3065/12","v":0},0,""]
[3048,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3066/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3066/12","v":0},0,""]
[3049,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3067/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3067/12","v":0},0,""]
[3050,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3068/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3068/12","v":0},0,""]
[3051,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3069/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3069/12","v":0},0,""]
[3052,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3070/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3070/12","v":0},0,""]
[3053,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3071/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3071/12","v":0},0,""]
[3054,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3072/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3072/12","v":0},0,""]
[3055,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3073/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3073/12","v":0},0,""]
[3056,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3074/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3074/12","v":0},0,""]
[3057,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3075/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3075/12","v":0},0,""]
[3058,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3076/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3076/12","v":0},0,""]
[3059,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3077/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3077/12","v":0},0,""]
[3060,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3078/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3078/12","v":0},0,""]
[3061,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3079/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3079/12","v":0},0,""]
[3062,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3080/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3080/12","v":0},0,""]
[3063,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3081/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3081/12","v":0},0,""]
[3064,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3082/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3082/12","v":0},0,""]
[3065,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3083/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3083/12","v":0},0,""]
[3066,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3084/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3084/12","v":0},0,""]
[3067,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3085/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3085/12","v":0},0,""]
[3068,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3086/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3086/12","v":0},0,""]
[3069,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3087/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3087/12","v":0},0,""]
[3070,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3088/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3088/12","v":0},0,""]
[3071,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3089/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3089/12","v":0},0,""]
[3072,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3090/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3090/12","v":0},0,""]
[3073,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3091/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3091/12","v":0},0,""]
[3074,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3092/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3092/12","v":0},0,{"$f":"IF(AND(B3092=\"\", C3092=\"\",D3092=\"\",E3092=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3092+1","v":3075},null,null,null,null,{"$f":"IF(E3093=0,0,D3093/(E3093/12))","v":0},{"$f":"(0.01325*MIN(F3093,YMPEMM)+0.02*MAX(0,F3093-YMPEMM))*E3093/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3093/12","v":0},{"$f":"IF(G3093>H3093,\"Yes\",\"No\")","v":"No"},{"$f":"(I3093=\"Yes\")*H3093+(I3093=\"No\")*G3093","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3093/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3093-K3093)),0)","v":0},""]
[3076,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3094/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3094/12","v":0},0,""]
[3077,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3095/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3095/12","v":0},0,""]
[3078,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3096/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3096/12","v":0},0,""]
[3079,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3097/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3097/12","v":0},0,""]
[3080,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3098/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3098/12","v":0},0,""]
[3081,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3099/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3099/12","v":0},0,""]
[3082,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3100/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3100/12","v":0},0,""]
[3083,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3101/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3101/12","v":0},0,""]
[3084,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3102/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3102/12","v":0},0,""]
[3085,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3103/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3103/12","v":0},0,""]
[3086,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3104/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3104/12","v":0},0,""]
[3087,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3105/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3105/12","v":0},0,""]
[3088,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3106/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3106/12","v":0},0,""]
[3089,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3107/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3107/12","v":0},0,""]
[3090,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3108/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3108/12","v":0},0,""]
[3091,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3109/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3109/12","v":0},0,""]
[3092,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3110/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3110/12","v":0},0,""]
[3093,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3111/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3111/12","v":0},0,""]
[3094,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3112/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3112/12","v":0},0,""]
[3095,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3113/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3113/12","v":0},0,""]
[3096,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3114/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3114/12","v":0},0,""]
[3097,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3115/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3115/12","v":0},0,""]
[3098,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3116/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3116/12","v":0},0,""]
[3099,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3117/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3117/12","v":0},0,""]
[3100,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3118/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3118/12","v":0},0,""]
[3101,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3119/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3119/12","v":0},0,""]
[3102,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3120/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3120/12","v":0},0,""]
[3103,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3121/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3121/12","v":0},0,""]
[3104,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3122/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3122/12","v":0},0,""]
[3105,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3123/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3123/12","v":0},0,""]
[3106,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3124/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3124/12","v":0},0,""]
[3107,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3125/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3125/12","v":0},0,""]
[3108,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3126/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3126/12","v":0},0,""]
[3109,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3127/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3127/12","v":0},0,""]
[3110,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3128/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3128/12","v":0},0,""]
[3111,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3129/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3129/12","v":0},0,""]
[3112,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3130/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3130/12","v":0},0,""]
[3113,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3131/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3131/12","v":0},0,""]
[3114,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3132/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3132/12","v":0},0,""]
[3115,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3133/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3133/12","v":0},0,""]
[3116,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3134/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3134/12","v":0},0,""]
[3117,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3135/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3135/12","v":0},0,""]
[3118,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3136/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3136/12","v":0},0,""]
[3119,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3137/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3137/12","v":0},0,""]
[3120,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3138/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3138/12","v":0},0,""]
[3121,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3139/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3139/12","v":0},0,""]
[3122,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3140/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3140/12","v":0},0,""]
[3123,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3141/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3141/12","v":0},0,""]
[3124,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3142/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3142/12","v":0},0,""]
[3125,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3143/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3143/12","v":0},0,""]
[3126,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3144/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3144/12","v":0},0,""]
[3127,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3145/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3145/12","v":0},0,""]
[3128,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3146/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3146/12","v":0},0,""]
[3129,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3147/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3147/12","v":0},0,""]
[3130,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3148/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3148/12","v":0},0,""]
[3131,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3149/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3149/12","v":0},0,""]
[3132,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3150/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3150/12","v":0},0,""]
[3133,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3151/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3151/12","v":0},0,""]
[3134,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3152/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3152/12","v":0},0,""]
[3135,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3153/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3153/12","v":0},0,""]
[3136,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3154/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3154/12","v":0},0,""]
[3137,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3155/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3155/12","v":0},0,""]
[3138,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3156/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3156/12","v":0},0,{"$f":"IF(AND(B3156=\"\", C3156=\"\",D3156=\"\",E3156=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3156+1","v":3139},null,null,null,null,{"$f":"IF(E3157=0,0,D3157/(E3157/12))","v":0},{"$f":"(0.01325*MIN(F3157,YMPEMM)+0.02*MAX(0,F3157-YMPEMM))*E3157/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3157/12","v":0},{"$f":"IF(G3157>H3157,\"Yes\",\"No\")","v":"No"},{"$f":"(I3157=\"Yes\")*H3157+(I3157=\"No\")*G3157","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3157/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3157-K3157)),0)","v":0},""]
[3140,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3158/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3158/12","v":0},0,""]
[3141,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3159/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3159/12","v":0},0,""]
[3142,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3160/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3160/12","v":0},0,""]
[3143,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3161/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3161/12","v":0},0,""]
[3144,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3162/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3162/12","v":0},0,""]
[3145,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3163/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3163/12","v":0},0,""]
[3146,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3164/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3164/12","v":0},0,""]
[3147,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3165/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3165/12","v":0},0,""]
[3148,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3166/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3166/12","v":0},0,""]
[3149,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3167/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3167/12","v":0},0,""]
[3150,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3168/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3168/12","v":0},0,""]
[3151,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3169/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3169/12","v":0},0,""]
[3152,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3170/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3170/12","v":0},0,""]
[3153,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3171/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3171/12","v":0},0,""]
[3154,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3172/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3172/12","v":0},0,""]
[3155,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3173/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3173/12","v":0},0,""]
[3156,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3174/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3174/12","v":0},0,""]
[3157,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3175/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3175/12","v":0},0,""]
[3158,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3176/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3176/12","v":0},0,""]
[3159,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3177/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3177/12","v":0},0,""]
[3160,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3178/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3178/12","v":0},0,""]
[3161,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3179/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3179/12","v":0},0,""]
[3162,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3180/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3180/12","v":0},0,""]
[3163,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3181/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3181/12","v":0},0,""]
[3164,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3182/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3182/12","v":0},0,""]
[3165,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3183/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3183/12","v":0},0,""]
[3166,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3184/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3184/12","v":0},0,""]
[3167,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3185/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3185/12","v":0},0,""]
[3168,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3186/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3186/12","v":0},0,""]
[3169,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3187/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3187/12","v":0},0,""]
[3170,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3188/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3188/12","v":0},0,""]
[3171,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3189/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3189/12","v":0},0,""]
[3172,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3190/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3190/12","v":0},0,""]
[3173,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3191/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3191/12","v":0},0,""]
[3174,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3192/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3192/12","v":0},0,""]
[3175,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3193/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3193/12","v":0},0,""]
[3176,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3194/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3194/12","v":0},0,""]
[3177,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3195/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3195/12","v":0},0,""]
[3178,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3196/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3196/12","v":0},0,""]
[3179,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3197/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3197/12","v":0},0,""]
[3180,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3198/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3198/12","v":0},0,""]
[3181,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3199/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3199/12","v":0},0,""]
[3182,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3200/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3200/12","v":0},0,""]
[3183,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3201/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3201/12","v":0},0,""]
[3184,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3202/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3202/12","v":0},0,""]
[3185,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3203/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3203/12","v":0},0,""]
[3186,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3204/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3204/12","v":0},0,""]
[3187,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3205/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3205/12","v":0},0,""]
[3188,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3206/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3206/12","v":0},0,""]
[3189,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3207/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3207/12","v":0},0,""]
[3190,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3208/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3208/12","v":0},0,""]
[3191,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3209/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3209/12","v":0},0,""]
[3192,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3210/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3210/12","v":0},0,""]
[3193,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3211/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3211/12","v":0},0,""]
[3194,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3212/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3212/12","v":0},0,""]
[3195,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3213/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3213/12","v":0},0,""]
[3196,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3214/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3214/12","v":0},0,""]
[3197,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3215/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3215/12","v":0},0,""]
[3198,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3216/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3216/12","v":0},0,""]
[3199,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3217/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3217/12","v":0},0,""]
[3200,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3218/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3218/12","v":0},0,""]
[3201,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3219/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3219/12","v":0},0,""]
[3202,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3220/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3220/12","v":0},0,{"$f":"IF(AND(B3220=\"\", C3220=\"\",D3220=\"\",E3220=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3220+1","v":3203},null,null,null,null,{"$f":"IF(E3221=0,0,D3221/(E3221/12))","v":0},{"$f":"(0.01325*MIN(F3221,YMPEMM)+0.02*MAX(0,F3221-YMPEMM))*E3221/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3221/12","v":0},{"$f":"IF(G3221>H3221,\"Yes\",\"No\")","v":"No"},{"$f":"(I3221=\"Yes\")*H3221+(I3221=\"No\")*G3221","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3221/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3221-K3221)),0)","v":0},""]
[3204,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3222/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3222/12","v":0},0,""]
[3205,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3223/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3223/12","v":0},0,""]
[3206,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3224/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3224/12","v":0},0,""]
[3207,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3225/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3225/12","v":0},0,""]
[3208,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3226/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3226/12","v":0},0,""]
[3209,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3227/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3227/12","v":0},0,""]
[3210,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3228/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3228/12","v":0},0,""]
[3211,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3229/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3229/12","v":0},0,""]
[3212,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3230/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3230/12","v":0},0,""]
[3213,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3231/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3231/12","v":0},0,""]
[3214,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3232/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3232/12","v":0},0,""]
[3215,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3233/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3233/12","v":0},0,""]
[3216,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3234/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3234/12","v":0},0,""]
[3217,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3235/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3235/12","v":0},0,""]
[3218,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3236/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3236/12","v":0},0,""]
[3219,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3237/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3237/12","v":0},0,""]
[3220,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3238/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3238/12","v":0},0,""]
[3221,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3239/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3239/12","v":0},0,""]
[3222,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3240/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3240/12","v":0},0,""]
[3223,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3241/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3241/12","v":0},0,""]
[3224,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3242/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3242/12","v":0},0,""]
[3225,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3243/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3243/12","v":0},0,""]
[3226,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3244/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3244/12","v":0},0,""]
[3227,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3245/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3245/12","v":0},0,""]
[3228,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3246/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3246/12","v":0},0,""]
[3229,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3247/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3247/12","v":0},0,""]
[3230,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3248/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3248/12","v":0},0,""]
[3231,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3249/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3249/12","v":0},0,""]
[3232,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3250/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3250/12","v":0},0,""]
[3233,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3251/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3251/12","v":0},0,""]
[3234,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3252/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3252/12","v":0},0,""]
[3235,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3253/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3253/12","v":0},0,""]
[3236,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3254/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3254/12","v":0},0,""]
[3237,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3255/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3255/12","v":0},0,""]
[3238,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3256/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3256/12","v":0},0,""]
[3239,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3257/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3257/12","v":0},0,""]
[3240,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3258/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3258/12","v":0},0,""]
[3241,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3259/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3259/12","v":0},0,""]
[3242,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3260/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3260/12","v":0},0,""]
[3243,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3261/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3261/12","v":0},0,""]
[3244,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3262/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3262/12","v":0},0,""]
[3245,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3263/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3263/12","v":0},0,""]
[3246,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3264/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3264/12","v":0},0,""]
[3247,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3265/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3265/12","v":0},0,""]
[3248,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3266/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3266/12","v":0},0,""]
[3249,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3267/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3267/12","v":0},0,""]
[3250,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3268/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3268/12","v":0},0,""]
[3251,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3269/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3269/12","v":0},0,""]
[3252,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3270/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3270/12","v":0},0,""]
[3253,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3271/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3271/12","v":0},0,""]
[3254,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3272/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3272/12","v":0},0,""]
[3255,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3273/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3273/12","v":0},0,""]
[3256,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3274/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3274/12","v":0},0,""]
[3257,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3275/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3275/12","v":0},0,""]
[3258,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3276/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3276/12","v":0},0,""]
[3259,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3277/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3277/12","v":0},0,""]
[3260,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3278/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3278/12","v":0},0,""]
[3261,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3279/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3279/12","v":0},0,""]
[3262,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3280/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3280/12","v":0},0,""]
[3263,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3281/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3281/12","v":0},0,""]
[3264,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3282/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3282/12","v":0},0,""]
[3265,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3283/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3283/12","v":0},0,""]
[3266,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3284/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3284/12","v":0},0,{"$f":"IF(AND(B3284=\"\", C3284=\"\",D3284=\"\",E3284=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3284+1","v":3267},null,null,null,null,{"$f":"IF(E3285=0,0,D3285/(E3285/12))","v":0},{"$f":"(0.01325*MIN(F3285,YMPEMM)+0.02*MAX(0,F3285-YMPEMM))*E3285/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3285/12","v":0},{"$f":"IF(G3285>H3285,\"Yes\",\"No\")","v":"No"},{"$f":"(I3285=\"Yes\")*H3285+(I3285=\"No\")*G3285","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3285/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3285-K3285)),0)","v":0},""]
[3268,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3286/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3286/12","v":0},0,""]
[3269,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3287/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3287/12","v":0},0,""]
[3270,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3288/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3288/12","v":0},0,""]
[3271,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3289/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3289/12","v":0},0,""]
[3272,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3290/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3290/12","v":0},0,""]
[3273,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3291/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3291/12","v":0},0,""]
[3274,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3292/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3292/12","v":0},0,""]
[3275,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3293/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3293/12","v":0},0,""]
[3276,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3294/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3294/12","v":0},0,""]
[3277,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3295/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3295/12","v":0},0,""]
[3278,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3296/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3296/12","v":0},0,""]
[3279,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3297/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3297/12","v":0},0,""]
[3280,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3298/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3298/12","v":0},0,""]
[3281,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3299/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3299/12","v":0},0,""]
[3282,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3300/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3300/12","v":0},0,""]
[3283,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3301/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3301/12","v":0},0,""]
[3284,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3302/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3302/12","v":0},0,""]
[3285,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3303/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3303/12","v":0},0,""]
[3286,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3304/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3304/12","v":0},0,""]
[3287,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3305/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3305/12","v":0},0,""]
[3288,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3306/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3306/12","v":0},0,""]
[3289,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3307/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3307/12","v":0},0,""]
[3290,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3308/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3308/12","v":0},0,""]
[3291,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3309/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3309/12","v":0},0,""]
[3292,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3310/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3310/12","v":0},0,""]
[3293,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3311/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3311/12","v":0},0,""]
[3294,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3312/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3312/12","v":0},0,""]
[3295,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3313/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3313/12","v":0},0,""]
[3296,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3314/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3314/12","v":0},0,""]
[3297,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3315/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3315/12","v":0},0,""]
[3298,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3316/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3316/12","v":0},0,""]
[3299,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3317/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3317/12","v":0},0,""]
[3300,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3318/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3318/12","v":0},0,""]
[3301,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3319/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3319/12","v":0},0,""]
[3302,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3320/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3320/12","v":0},0,""]
[3303,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3321/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3321/12","v":0},0,""]
[3304,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3322/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3322/12","v":0},0,""]
[3305,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3323/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3323/12","v":0},0,""]
[3306,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3324/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3324/12","v":0},0,""]
[3307,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3325/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3325/12","v":0},0,""]
[3308,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3326/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3326/12","v":0},0,""]
[3309,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3327/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3327/12","v":0},0,""]
[3310,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3328/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3328/12","v":0},0,""]
[3311,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3329/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3329/12","v":0},0,""]
[3312,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3330/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3330/12","v":0},0,""]
[3313,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3331/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3331/12","v":0},0,""]
[3314,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3332/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3332/12","v":0},0,""]
[3315,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3333/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3333/12","v":0},0,""]
[3316,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3334/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3334/12","v":0},0,""]
[3317,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3335/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3335/12","v":0},0,""]
[3318,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3336/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3336/12","v":0},0,""]
[3319,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3337/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3337/12","v":0},0,""]
[3320,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3338/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3338/12","v":0},0,""]
[3321,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3339/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3339/12","v":0},0,""]
[3322,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3340/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3340/12","v":0},0,""]
[3323,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3341/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3341/12","v":0},0,""]
[3324,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3342/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3342/12","v":0},0,""]
[3325,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3343/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3343/12","v":0},0,""]
[3326,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3344/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3344/12","v":0},0,""]
[3327,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3345/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3345/12","v":0},0,""]
[3328,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3346/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3346/12","v":0},0,""]
[3329,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3347/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3347/12","v":0},0,""]
[3330,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3348/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3348/12","v":0},0,{"$f":"IF(AND(B3348=\"\", C3348=\"\",D3348=\"\",E3348=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3348+1","v":3331},null,null,null,null,{"$f":"IF(E3349=0,0,D3349/(E3349/12))","v":0},{"$f":"(0.01325*MIN(F3349,YMPEMM)+0.02*MAX(0,F3349-YMPEMM))*E3349/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3349/12","v":0},{"$f":"IF(G3349>H3349,\"Yes\",\"No\")","v":"No"},{"$f":"(I3349=\"Yes\")*H3349+(I3349=\"No\")*G3349","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3349/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3349-K3349)),0)","v":0},""]
[3332,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3350/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3350/12","v":0},0,""]
[3333,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3351/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3351/12","v":0},0,""]
[3334,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3352/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3352/12","v":0},0,""]
[3335,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3353/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3353/12","v":0},0,""]
[3336,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3354/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3354/12","v":0},0,""]
[3337,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3355/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3355/12","v":0},0,""]
[3338,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3356/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3356/12","v":0},0,""]
[3339,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3357/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3357/12","v":0},0,""]
[3340,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3358/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3358/12","v":0},0,""]
[3341,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3359/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3359/12","v":0},0,""]
[3342,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3360/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3360/12","v":0},0,""]
[3343,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3361/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3361/12","v":0},0,""]
[3344,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3362/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3362/12","v":0},0,""]
[3345,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3363/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3363/12","v":0},0,""]
[3346,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3364/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3364/12","v":0},0,""]
[3347,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3365/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3365/12","v":0},0,""]
[3348,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3366/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3366/12","v":0},0,""]
[3349,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3367/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3367/12","v":0},0,""]
[3350,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3368/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3368/12","v":0},0,""]
[3351,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3369/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3369/12","v":0},0,""]
[3352,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3370/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3370/12","v":0},0,""]
[3353,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3371/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3371/12","v":0},0,""]
[3354,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3372/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3372/12","v":0},0,""]
[3355,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3373/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3373/12","v":0},0,""]
[3356,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3374/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3374/12","v":0},0,""]
[3357,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3375/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3375/12","v":0},0,""]
[3358,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3376/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3376/12","v":0},0,""]
[3359,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3377/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3377/12","v":0},0,""]
[3360,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3378/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3378/12","v":0},0,""]
[3361,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3379/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3379/12","v":0},0,""]
[3362,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3380/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3380/12","v":0},0,""]
[3363,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3381/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3381/12","v":0},0,""]
[3364,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3382/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3382/12","v":0},0,""]
[3365,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3383/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3383/12","v":0},0,""]
[3366,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3384/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3384/12","v":0},0,""]
[3367,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3385/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3385/12","v":0},0,""]
[3368,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3386/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3386/12","v":0},0,""]
[3369,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3387/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3387/12","v":0},0,""]
[3370,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3388/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3388/12","v":0},0,""]
[3371,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3389/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3389/12","v":0},0,""]
[3372,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3390/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3390/12","v":0},0,""]
[3373,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3391/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3391/12","v":0},0,""]
[3374,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3392/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3392/12","v":0},0,""]
[3375,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3393/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3393/12","v":0},0,""]
[3376,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3394/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3394/12","v":0},0,""]
[3377,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3395/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3395/12","v":0},0,""]
[3378,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3396/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3396/12","v":0},0,""]
[3379,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3397/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3397/12","v":0},0,""]
[3380,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3398/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3398/12","v":0},0,""]
[3381,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3399/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3399/12","v":0},0,""]
[3382,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3400/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3400/12","v":0},0,""]
[3383,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3401/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3401/12","v":0},0,""]
[3384,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3402/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3402/12","v":0},0,""]
[3385,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3403/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3403/12","v":0},0,""]
[3386,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3404/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3404/12","v":0},0,""]
[3387,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3405/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3405/12","v":0},0,""]
[3388,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3406/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3406/12","v":0},0,""]
[3389,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3407/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3407/12","v":0},0,""]
[3390,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3408/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3408/12","v":0},0,""]
[3391,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3409/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3409/12","v":0},0,""]
[3392,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3410/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3410/12","v":0},0,""]
[3393,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3411/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3411/12","v":0},0,""]
[3394,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3412/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3412/12","v":0},0,{"$f":"IF(AND(B3412=\"\", C3412=\"\",D3412=\"\",E3412=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3412+1","v":3395},null,null,null,null,{"$f":"IF(E3413=0,0,D3413/(E3413/12))","v":0},{"$f":"(0.01325*MIN(F3413,YMPEMM)+0.02*MAX(0,F3413-YMPEMM))*E3413/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3413/12","v":0},{"$f":"IF(G3413>H3413,\"Yes\",\"No\")","v":"No"},{"$f":"(I3413=\"Yes\")*H3413+(I3413=\"No\")*G3413","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3413/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3413-K3413)),0)","v":0},""]
[3396,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3414/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3414/12","v":0},0,""]
[3397,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3415/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3415/12","v":0},0,""]
[3398,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3416/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3416/12","v":0},0,""]
[3399,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3417/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3417/12","v":0},0,""]
[3400,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3418/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3418/12","v":0},0,""]
[3401,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3419/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3419/12","v":0},0,""]
[3402,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3420/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3420/12","v":0},0,""]
[3403,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3421/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3421/12","v":0},0,""]
[3404,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3422/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3422/12","v":0},0,""]
[3405,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3423/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3423/12","v":0},0,""]
[3406,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3424/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3424/12","v":0},0,""]
[3407,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3425/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3425/12","v":0},0,""]
[3408,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3426/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3426/12","v":0},0,""]
[3409,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3427/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3427/12","v":0},0,""]
[3410,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3428/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3428/12","v":0},0,""]
[3411,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3429/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3429/12","v":0},0,""]
[3412,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3430/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3430/12","v":0},0,""]
[3413,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3431/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3431/12","v":0},0,""]
[3414,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3432/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3432/12","v":0},0,""]
[3415,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3433/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3433/12","v":0},0,""]
[3416,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3434/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3434/12","v":0},0,""]
[3417,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3435/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3435/12","v":0},0,""]
[3418,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3436/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3436/12","v":0},0,""]
[3419,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3437/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3437/12","v":0},0,""]
[3420,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3438/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3438/12","v":0},0,""]
[3421,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3439/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3439/12","v":0},0,""]
[3422,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3440/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3440/12","v":0},0,""]
[3423,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3441/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3441/12","v":0},0,""]
[3424,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3442/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3442/12","v":0},0,""]
[3425,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3443/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3443/12","v":0},0,""]
[3426,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3444/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3444/12","v":0},0,""]
[3427,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3445/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3445/12","v":0},0,""]
[3428,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3446/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3446/12","v":0},0,""]
[3429,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3447/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3447/12","v":0},0,""]
[3430,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3448/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3448/12","v":0},0,""]
[3431,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3449/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3449/12","v":0},0,""]
[3432,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3450/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3450/12","v":0},0,""]
[3433,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3451/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3451/12","v":0},0,""]
[3434,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3452/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3452/12","v":0},0,""]
[3435,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3453/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3453/12","v":0},0,""]
[3436,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3454/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3454/12","v":0},0,""]
[3437,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3455/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3455/12","v":0},0,""]
[3438,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3456/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3456/12","v":0},0,""]
[3439,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3457/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3457/12","v":0},0,""]
[3440,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3458/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3458/12","v":0},0,""]
[3441,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3459/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3459/12","v":0},0,""]
[3442,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3460/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3460/12","v":0},0,""]
[3443,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3461/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3461/12","v":0},0,""]
[3444,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3462/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3462/12","v":0},0,""]
[3445,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3463/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3463/12","v":0},0,""]
[3446,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3464/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3464/12","v":0},0,""]
[3447,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3465/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3465/12","v":0},0,""]
[3448,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3466/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3466/12","v":0},0,""]
[3449,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3467/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3467/12","v":0},0,""]
[3450,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3468/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3468/12","v":0},0,""]
[3451,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3469/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3469/12","v":0},0,""]
[3452,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3470/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3470/12","v":0},0,""]
[3453,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3471/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3471/12","v":0},0,""]
[3454,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3472/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3472/12","v":0},0,""]
[3455,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3473/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3473/12","v":0},0,""]
[3456,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3474/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3474/12","v":0},0,""]
[3457,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3475/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3475/12","v":0},0,""]
[3458,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3476/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3476/12","v":0},0,{"$f":"IF(AND(B3476=\"\", C3476=\"\",D3476=\"\",E3476=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3476+1","v":3459},null,null,null,null,{"$f":"IF(E3477=0,0,D3477/(E3477/12))","v":0},{"$f":"(0.01325*MIN(F3477,YMPEMM)+0.02*MAX(0,F3477-YMPEMM))*E3477/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3477/12","v":0},{"$f":"IF(G3477>H3477,\"Yes\",\"No\")","v":"No"},{"$f":"(I3477=\"Yes\")*H3477+(I3477=\"No\")*G3477","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3477/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3477-K3477)),0)","v":0},""]
[3460,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3478/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3478/12","v":0},0,""]
[3461,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3479/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3479/12","v":0},0,""]
[3462,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3480/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3480/12","v":0},0,""]
[3463,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3481/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3481/12","v":0},0,""]
[3464,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3482/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3482/12","v":0},0,""]
[3465,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3483/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3483/12","v":0},0,""]
[3466,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3484/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3484/12","v":0},0,""]
[3467,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3485/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3485/12","v":0},0,""]
[3468,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3486/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3486/12","v":0},0,""]
[3469,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3487/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3487/12","v":0},0,""]
[3470,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3488/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3488/12","v":0},0,""]
[3471,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3489/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3489/12","v":0},0,""]
[3472,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3490/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3490/12","v":0},0,""]
[3473,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3491/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3491/12","v":0},0,""]
[3474,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3492/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3492/12","v":0},0,""]
[3475,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3493/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3493/12","v":0},0,""]
[3476,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3494/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3494/12","v":0},0,""]
[3477,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3495/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3495/12","v":0},0,""]
[3478,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3496/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3496/12","v":0},0,""]
[3479,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3497/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3497/12","v":0},0,""]
[3480,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3498/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3498/12","v":0},0,""]
[3481,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3499/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3499/12","v":0},0,""]
[3482,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3500/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3500/12","v":0},0,""]
[3483,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3501/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3501/12","v":0},0,""]
[3484,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3502/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3502/12","v":0},0,""]
[3485,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3503/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3503/12","v":0},0,""]
[3486,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3504/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3504/12","v":0},0,""]
[3487,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3505/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3505/12","v":0},0,""]
[3488,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3506/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3506/12","v":0},0,""]
[3489,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3507/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3507/12","v":0},0,""]
[3490,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3508/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3508/12","v":0},0,""]
[3491,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3509/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3509/12","v":0},0,""]
[3492,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3510/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3510/12","v":0},0,""]
[3493,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3511/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3511/12","v":0},0,""]
[3494,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3512/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3512/12","v":0},0,""]
[3495,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3513/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3513/12","v":0},0,""]
[3496,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3514/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3514/12","v":0},0,""]
[3497,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3515/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3515/12","v":0},0,""]
[3498,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3516/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3516/12","v":0},0,""]
[3499,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3517/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3517/12","v":0},0,""]
[3500,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3518/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3518/12","v":0},0,""]
[3501,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3519/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3519/12","v":0},0,""]
[3502,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3520/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3520/12","v":0},0,""]
[3503,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3521/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3521/12","v":0},0,""]
[3504,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3522/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3522/12","v":0},0,""]
[3505,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3523/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3523/12","v":0},0,""]
[3506,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3524/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3524/12","v":0},0,""]
[3507,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3525/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3525/12","v":0},0,""]
[3508,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3526/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3526/12","v":0},0,""]
[3509,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3527/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3527/12","v":0},0,""]
[3510,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3528/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3528/12","v":0},0,""]
[3511,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3529/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3529/12","v":0},0,""]
[3512,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3530/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3530/12","v":0},0,""]
[3513,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3531/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3531/12","v":0},0,""]
[3514,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3532/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3532/12","v":0},0,""]
[3515,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3533/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3533/12","v":0},0,""]
[3516,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3534/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3534/12","v":0},0,""]
[3517,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3535/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3535/12","v":0},0,""]
[3518,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3536/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3536/12","v":0},0,""]
[3519,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3537/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3537/12","v":0},0,""]
[3520,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3538/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3538/12","v":0},0,""]
[3521,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3539/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3539/12","v":0},0,""]
[3522,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3540/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3540/12","v":0},0,{"$f":"IF(AND(B3540=\"\", C3540=\"\",D3540=\"\",E3540=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3540+1","v":3523},null,null,null,null,{"$f":"IF(E3541=0,0,D3541/(E3541/12))","v":0},{"$f":"(0.01325*MIN(F3541,YMPEMM)+0.02*MAX(0,F3541-YMPEMM))*E3541/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3541/12","v":0},{"$f":"IF(G3541>H3541,\"Yes\",\"No\")","v":"No"},{"$f":"(I3541=\"Yes\")*H3541+(I3541=\"No\")*G3541","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3541/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3541-K3541)),0)","v":0},""]
[3524,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3542/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3542/12","v":0},0,""]
[3525,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3543/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3543/12","v":0},0,""]
[3526,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3544/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3544/12","v":0},0,""]
[3527,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3545/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3545/12","v":0},0,""]
[3528,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3546/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3546/12","v":0},0,""]
[3529,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3547/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3547/12","v":0},0,""]
[3530,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3548/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3548/12","v":0},0,""]
[3531,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3549/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3549/12","v":0},0,""]
[3532,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3550/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3550/12","v":0},0,""]
[3533,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3551/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3551/12","v":0},0,""]
[3534,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3552/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3552/12","v":0},0,""]
[3535,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3553/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3553/12","v":0},0,""]
[3536,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3554/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3554/12","v":0},0,""]
[3537,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3555/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3555/12","v":0},0,""]
[3538,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3556/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3556/12","v":0},0,""]
[3539,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3557/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3557/12","v":0},0,""]
[3540,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3558/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3558/12","v":0},0,""]
[3541,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3559/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3559/12","v":0},0,""]
[3542,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3560/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3560/12","v":0},0,""]
[3543,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3561/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3561/12","v":0},0,""]
[3544,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3562/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3562/12","v":0},0,""]
[3545,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3563/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3563/12","v":0},0,""]
[3546,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3564/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3564/12","v":0},0,""]
[3547,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3565/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3565/12","v":0},0,""]
[3548,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3566/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3566/12","v":0},0,""]
[3549,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3567/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3567/12","v":0},0,""]
[3550,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3568/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3568/12","v":0},0,""]
[3551,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3569/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3569/12","v":0},0,""]
[3552,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3570/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3570/12","v":0},0,""]
[3553,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3571/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3571/12","v":0},0,""]
[3554,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3572/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3572/12","v":0},0,""]
[3555,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3573/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3573/12","v":0},0,""]
[3556,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3574/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3574/12","v":0},0,""]
[3557,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3575/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3575/12","v":0},0,""]
[3558,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3576/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3576/12","v":0},0,""]
[3559,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3577/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3577/12","v":0},0,""]
[3560,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3578/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3578/12","v":0},0,""]
[3561,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3579/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3579/12","v":0},0,""]
[3562,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3580/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3580/12","v":0},0,""]
[3563,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3581/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3581/12","v":0},0,""]
[3564,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3582/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3582/12","v":0},0,""]
[3565,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3583/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3583/12","v":0},0,""]
[3566,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3584/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3584/12","v":0},0,""]
[3567,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3585/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3585/12","v":0},0,""]
[3568,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3586/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3586/12","v":0},0,""]
[3569,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3587/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3587/12","v":0},0,""]
[3570,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3588/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3588/12","v":0},0,""]
[3571,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3589/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3589/12","v":0},0,""]
[3572,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3590/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3590/12","v":0},0,""]
[3573,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3591/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3591/12","v":0},0,""]
[3574,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3592/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3592/12","v":0},0,""]
[3575,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3593/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3593/12","v":0},0,""]
[3576,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3594/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3594/12","v":0},0,""]
[3577,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3595/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3595/12","v":0},0,""]
[3578,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3596/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3596/12","v":0},0,""]
[3579,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3597/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3597/12","v":0},0,""]
[3580,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3598/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3598/12","v":0},0,""]
[3581,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3599/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3599/12","v":0},0,""]
[3582,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3600/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3600/12","v":0},0,""]
[3583,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3601/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3601/12","v":0},0,""]
[3584,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3602/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3602/12","v":0},0,""]
[3585,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3603/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3603/12","v":0},0,""]
[3586,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3604/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3604/12","v":0},0,{"$f":"IF(AND(B3604=\"\", C3604=\"\",D3604=\"\",E3604=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3604+1","v":3587},null,null,null,null,{"$f":"IF(E3605=0,0,D3605/(E3605/12))","v":0},{"$f":"(0.01325*MIN(F3605,YMPEMM)+0.02*MAX(0,F3605-YMPEMM))*E3605/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3605/12","v":0},{"$f":"IF(G3605>H3605,\"Yes\",\"No\")","v":"No"},{"$f":"(I3605=\"Yes\")*H3605+(I3605=\"No\")*G3605","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3605/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3605-K3605)),0)","v":0},""]
[3588,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3606/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3606/12","v":0},0,""]
[3589,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3607/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3607/12","v":0},0,""]
[3590,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3608/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3608/12","v":0},0,""]
[3591,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3609/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3609/12","v":0},0,""]
[3592,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3610/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3610/12","v":0},0,""]
[3593,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3611/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3611/12","v":0},0,""]
[3594,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3612/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3612/12","v":0},0,""]
[3595,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3613/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3613/12","v":0},0,""]
[3596,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3614/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3614/12","v":0},0,""]
[3597,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3615/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3615/12","v":0},0,""]
[3598,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3616/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3616/12","v":0},0,""]
[3599,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3617/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3617/12","v":0},0,""]
[3600,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3618/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3618/12","v":0},0,""]
[3601,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3619/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3619/12","v":0},0,""]
[3602,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3620/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3620/12","v":0},0,""]
[3603,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3621/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3621/12","v":0},0,""]
[3604,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3622/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3622/12","v":0},0,""]
[3605,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3623/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3623/12","v":0},0,""]
[3606,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3624/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3624/12","v":0},0,""]
[3607,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3625/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3625/12","v":0},0,""]
[3608,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3626/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3626/12","v":0},0,""]
[3609,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3627/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3627/12","v":0},0,""]
[3610,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3628/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3628/12","v":0},0,""]
[3611,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3629/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3629/12","v":0},0,""]
[3612,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3630/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3630/12","v":0},0,""]
[3613,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3631/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3631/12","v":0},0,""]
[3614,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3632/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3632/12","v":0},0,""]
[3615,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3633/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3633/12","v":0},0,""]
[3616,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3634/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3634/12","v":0},0,""]
[3617,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3635/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3635/12","v":0},0,""]
[3618,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3636/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3636/12","v":0},0,""]
[3619,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3637/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3637/12","v":0},0,""]
[3620,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3638/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3638/12","v":0},0,""]
[3621,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3639/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3639/12","v":0},0,""]
[3622,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3640/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3640/12","v":0},0,""]
[3623,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3641/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3641/12","v":0},0,""]
[3624,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3642/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3642/12","v":0},0,""]
[3625,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3643/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3643/12","v":0},0,""]
[3626,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3644/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3644/12","v":0},0,""]
[3627,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3645/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3645/12","v":0},0,""]
[3628,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3646/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3646/12","v":0},0,""]
[3629,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3647/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3647/12","v":0},0,""]
[3630,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3648/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3648/12","v":0},0,""]
[3631,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3649/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3649/12","v":0},0,""]
[3632,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3650/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3650/12","v":0},0,""]
[3633,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3651/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3651/12","v":0},0,""]
[3634,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3652/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3652/12","v":0},0,""]
[3635,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3653/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3653/12","v":0},0,""]
[3636,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3654/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3654/12","v":0},0,""]
[3637,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3655/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3655/12","v":0},0,""]
[3638,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3656/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3656/12","v":0},0,""]
[3639,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3657/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3657/12","v":0},0,""]
[3640,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3658/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3658/12","v":0},0,""]
[3641,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3659/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3659/12","v":0},0,""]
[3642,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3660/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3660/12","v":0},0,""]
[3643,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3661/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3661/12","v":0},0,""]
[3644,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3662/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3662/12","v":0},0,""]
[3645,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3663/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3663/12","v":0},0,""]
[3646,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3664/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3664/12","v":0},0,""]
[3647,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3665/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3665/12","v":0},0,""]
[3648,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3666/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3666/12","v":0},0,""]
[3649,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3667/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3667/12","v":0},0,""]
[3650,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3668/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3668/12","v":0},0,{"$f":"IF(AND(B3668=\"\", C3668=\"\",D3668=\"\",E3668=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3668+1","v":3651},null,null,null,null,{"$f":"IF(E3669=0,0,D3669/(E3669/12))","v":0},{"$f":"(0.01325*MIN(F3669,YMPEMM)+0.02*MAX(0,F3669-YMPEMM))*E3669/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3669/12","v":0},{"$f":"IF(G3669>H3669,\"Yes\",\"No\")","v":"No"},{"$f":"(I3669=\"Yes\")*H3669+(I3669=\"No\")*G3669","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3669/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3669-K3669)),0)","v":0},""]
[3652,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3670/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3670/12","v":0},0,""]
[3653,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3671/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3671/12","v":0},0,""]
[3654,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3672/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3672/12","v":0},0,""]
[3655,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3673/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3673/12","v":0},0,""]
[3656,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3674/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3674/12","v":0},0,""]
[3657,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3675/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3675/12","v":0},0,""]
[3658,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3676/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3676/12","v":0},0,""]
[3659,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3677/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3677/12","v":0},0,""]
[3660,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3678/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3678/12","v":0},0,""]
[3661,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3679/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3679/12","v":0},0,""]
[3662,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3680/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3680/12","v":0},0,""]
[3663,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3681/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3681/12","v":0},0,""]
[3664,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3682/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3682/12","v":0},0,""]
[3665,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3683/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3683/12","v":0},0,""]
[3666,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3684/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3684/12","v":0},0,""]
[3667,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3685/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3685/12","v":0},0,""]
[3668,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3686/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3686/12","v":0},0,""]
[3669,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3687/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3687/12","v":0},0,""]
[3670,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3688/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3688/12","v":0},0,""]
[3671,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3689/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3689/12","v":0},0,""]
[3672,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3690/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3690/12","v":0},0,""]
[3673,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3691/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3691/12","v":0},0,""]
[3674,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3692/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3692/12","v":0},0,""]
[3675,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3693/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3693/12","v":0},0,""]
[3676,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3694/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3694/12","v":0},0,""]
[3677,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3695/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3695/12","v":0},0,""]
[3678,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3696/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3696/12","v":0},0,""]
[3679,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3697/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3697/12","v":0},0,""]
[3680,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3698/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3698/12","v":0},0,""]
[3681,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3699/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3699/12","v":0},0,""]
[3682,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3700/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3700/12","v":0},0,""]
[3683,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3701/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3701/12","v":0},0,""]
[3684,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3702/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3702/12","v":0},0,""]
[3685,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3703/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3703/12","v":0},0,""]
[3686,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3704/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3704/12","v":0},0,""]
[3687,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3705/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3705/12","v":0},0,""]
[3688,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3706/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3706/12","v":0},0,""]
[3689,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3707/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3707/12","v":0},0,""]
[3690,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3708/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3708/12","v":0},0,""]
[3691,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3709/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3709/12","v":0},0,""]
[3692,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3710/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3710/12","v":0},0,""]
[3693,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3711/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3711/12","v":0},0,""]
[3694,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3712/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3712/12","v":0},0,""]
[3695,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3713/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3713/12","v":0},0,""]
[3696,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3714/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3714/12","v":0},0,""]
[3697,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3715/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3715/12","v":0},0,""]
[3698,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3716/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3716/12","v":0},0,""]
[3699,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3717/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3717/12","v":0},0,""]
[3700,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3718/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3718/12","v":0},0,""]
[3701,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3719/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3719/12","v":0},0,""]
[3702,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3720/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3720/12","v":0},0,""]
[3703,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3721/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3721/12","v":0},0,""]
[3704,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3722/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3722/12","v":0},0,""]
[3705,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3723/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3723/12","v":0},0,""]
[3706,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3724/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3724/12","v":0},0,""]
[3707,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3725/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3725/12","v":0},0,""]
[3708,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3726/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3726/12","v":0},0,""]
[3709,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3727/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3727/12","v":0},0,""]
[3710,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3728/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3728/12","v":0},0,""]
[3711,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3729/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3729/12","v":0},0,""]
[3712,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3730/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3730/12","v":0},0,""]
[3713,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3731/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3731/12","v":0},0,""]
[3714,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3732/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3732/12","v":0},0,{"$f":"IF(AND(B3732=\"\", C3732=\"\",D3732=\"\",E3732=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3732+1","v":3715},null,null,null,null,{"$f":"IF(E3733=0,0,D3733/(E3733/12))","v":0},{"$f":"(0.01325*MIN(F3733,YMPEMM)+0.02*MAX(0,F3733-YMPEMM))*E3733/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3733/12","v":0},{"$f":"IF(G3733>H3733,\"Yes\",\"No\")","v":"No"},{"$f":"(I3733=\"Yes\")*H3733+(I3733=\"No\")*G3733","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3733/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3733-K3733)),0)","v":0},""]
[3716,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3734/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3734/12","v":0},0,""]
[3717,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3735/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3735/12","v":0},0,""]
[3718,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3736/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3736/12","v":0},0,""]
[3719,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3737/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3737/12","v":0},0,""]
[3720,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3738/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3738/12","v":0},0,""]
[3721,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3739/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3739/12","v":0},0,""]
[3722,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3740/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3740/12","v":0},0,""]
[3723,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3741/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3741/12","v":0},0,""]
[3724,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3742/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3742/12","v":0},0,""]
[3725,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3743/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3743/12","v":0},0,""]
[3726,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3744/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3744/12","v":0},0,""]
[3727,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3745/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3745/12","v":0},0,""]
[3728,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3746/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3746/12","v":0},0,""]
[3729,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3747/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3747/12","v":0},0,""]
[3730,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3748/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3748/12","v":0},0,""]
[3731,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3749/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3749/12","v":0},0,""]
[3732,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3750/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3750/12","v":0},0,""]
[3733,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3751/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3751/12","v":0},0,""]
[3734,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3752/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3752/12","v":0},0,""]
[3735,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3753/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3753/12","v":0},0,""]
[3736,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3754/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3754/12","v":0},0,""]
[3737,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3755/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3755/12","v":0},0,""]
[3738,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3756/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3756/12","v":0},0,""]
[3739,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3757/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3757/12","v":0},0,""]
[3740,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3758/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3758/12","v":0},0,""]
[3741,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3759/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3759/12","v":0},0,""]
[3742,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3760/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3760/12","v":0},0,""]
[3743,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3761/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3761/12","v":0},0,""]
[3744,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3762/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3762/12","v":0},0,""]
[3745,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3763/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3763/12","v":0},0,""]
[3746,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3764/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3764/12","v":0},0,""]
[3747,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3765/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3765/12","v":0},0,""]
[3748,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3766/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3766/12","v":0},0,""]
[3749,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3767/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3767/12","v":0},0,""]
[3750,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3768/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3768/12","v":0},0,""]
[3751,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3769/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3769/12","v":0},0,""]
[3752,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3770/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3770/12","v":0},0,""]
[3753,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3771/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3771/12","v":0},0,""]
[3754,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3772/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3772/12","v":0},0,""]
[3755,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3773/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3773/12","v":0},0,""]
[3756,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3774/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3774/12","v":0},0,""]
[3757,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3775/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3775/12","v":0},0,""]
[3758,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3776/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3776/12","v":0},0,""]
[3759,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3777/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3777/12","v":0},0,""]
[3760,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3778/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3778/12","v":0},0,""]
[3761,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3779/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3779/12","v":0},0,""]
[3762,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3780/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3780/12","v":0},0,""]
[3763,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3781/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3781/12","v":0},0,""]
[3764,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3782/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3782/12","v":0},0,""]
[3765,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3783/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3783/12","v":0},0,""]
[3766,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3784/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3784/12","v":0},0,""]
[3767,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3785/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3785/12","v":0},0,""]
[3768,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3786/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3786/12","v":0},0,""]
[3769,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3787/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3787/12","v":0},0,""]
[3770,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3788/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3788/12","v":0},0,""]
[3771,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3789/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3789/12","v":0},0,""]
[3772,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3790/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3790/12","v":0},0,""]
[3773,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3791/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3791/12","v":0},0,""]
[3774,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3792/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3792/12","v":0},0,""]
[3775,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3793/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3793/12","v":0},0,""]
[3776,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3794/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3794/12","v":0},0,""]
[3777,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3795/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3795/12","v":0},0,""]
[3778,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3796/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3796/12","v":0},0,{"$f":"IF(AND(B3796=\"\", C3796=\"\",D3796=\"\",E3796=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3796+1","v":3779},null,null,null,null,{"$f":"IF(E3797=0,0,D3797/(E3797/12))","v":0},{"$f":"(0.01325*MIN(F3797,YMPEMM)+0.02*MAX(0,F3797-YMPEMM))*E3797/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3797/12","v":0},{"$f":"IF(G3797>H3797,\"Yes\",\"No\")","v":"No"},{"$f":"(I3797=\"Yes\")*H3797+(I3797=\"No\")*G3797","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3797/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3797-K3797)),0)","v":0},""]
[3780,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3798/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3798/12","v":0},0,""]
[3781,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3799/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3799/12","v":0},0,""]
[3782,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3800/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3800/12","v":0},0,""]
[3783,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3801/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3801/12","v":0},0,""]
[3784,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3802/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3802/12","v":0},0,""]
[3785,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3803/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3803/12","v":0},0,""]
[3786,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3804/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3804/12","v":0},0,""]
[3787,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3805/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3805/12","v":0},0,""]
[3788,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3806/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3806/12","v":0},0,""]
[3789,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3807/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3807/12","v":0},0,""]
[3790,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3808/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3808/12","v":0},0,""]
[3791,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3809/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3809/12","v":0},0,""]
[3792,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3810/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3810/12","v":0},0,""]
[3793,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3811/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3811/12","v":0},0,""]
[3794,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3812/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3812/12","v":0},0,""]
[3795,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3813/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3813/12","v":0},0,""]
[3796,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3814/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3814/12","v":0},0,""]
[3797,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3815/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3815/12","v":0},0,""]
[3798,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3816/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3816/12","v":0},0,""]
[3799,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3817/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3817/12","v":0},0,""]
[3800,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3818/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3818/12","v":0},0,""]
[3801,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3819/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3819/12","v":0},0,""]
[3802,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3820/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3820/12","v":0},0,""]
[3803,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3821/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3821/12","v":0},0,""]
[3804,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3822/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3822/12","v":0},0,""]
[3805,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3823/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3823/12","v":0},0,""]
[3806,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3824/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3824/12","v":0},0,""]
[3807,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3825/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3825/12","v":0},0,""]
[3808,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3826/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3826/12","v":0},0,""]
[3809,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3827/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3827/12","v":0},0,""]
[3810,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3828/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3828/12","v":0},0,""]
[3811,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3829/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3829/12","v":0},0,""]
[3812,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3830/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3830/12","v":0},0,""]
[3813,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3831/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3831/12","v":0},0,""]
[3814,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3832/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3832/12","v":0},0,""]
[3815,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3833/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3833/12","v":0},0,""]
[3816,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3834/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3834/12","v":0},0,""]
[3817,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3835/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3835/12","v":0},0,""]
[3818,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3836/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3836/12","v":0},0,""]
[3819,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3837/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3837/12","v":0},0,""]
[3820,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3838/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3838/12","v":0},0,""]
[3821,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3839/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3839/12","v":0},0,""]
[3822,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3840/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3840/12","v":0},0,""]
[3823,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3841/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3841/12","v":0},0,""]
[3824,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3842/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3842/12","v":0},0,""]
[3825,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3843/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3843/12","v":0},0,""]
[3826,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3844/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3844/12","v":0},0,""]
[3827,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3845/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3845/12","v":0},0,""]
[3828,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3846/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3846/12","v":0},0,""]
[3829,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3847/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3847/12","v":0},0,""]
[3830,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3848/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3848/12","v":0},0,""]
[3831,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3849/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3849/12","v":0},0,""]
[3832,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3850/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3850/12","v":0},0,""]
[3833,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3851/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3851/12","v":0},0,""]
[3834,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3852/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3852/12","v":0},0,""]
[3835,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3853/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3853/12","v":0},0,""]
[3836,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3854/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3854/12","v":0},0,""]
[3837,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3855/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3855/12","v":0},0,""]
[3838,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3856/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3856/12","v":0},0,""]
[3839,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3857/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3857/12","v":0},0,""]
[3840,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3858/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3858/12","v":0},0,""]
[3841,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3859/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3859/12","v":0},0,""]
[3842,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3860/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3860/12","v":0},0,{"$f":"IF(AND(B3860=\"\", C3860=\"\",D3860=\"\",E3860=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3860+1","v":3843},null,null,null,null,{"$f":"IF(E3861=0,0,D3861/(E3861/12))","v":0},{"$f":"(0.01325*MIN(F3861,YMPEMM)+0.02*MAX(0,F3861-YMPEMM))*E3861/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3861/12","v":0},{"$f":"IF(G3861>H3861,\"Yes\",\"No\")","v":"No"},{"$f":"(I3861=\"Yes\")*H3861+(I3861=\"No\")*G3861","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3861/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3861-K3861)),0)","v":0},""]
[3844,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3862/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3862/12","v":0},0,""]
[3845,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3863/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3863/12","v":0},0,""]
[3846,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3864/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3864/12","v":0},0,""]
[3847,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3865/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3865/12","v":0},0,""]
[3848,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3866/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3866/12","v":0},0,""]
[3849,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3867/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3867/12","v":0},0,""]
[3850,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3868/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3868/12","v":0},0,""]
[3851,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3869/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3869/12","v":0},0,""]
[3852,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3870/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3870/12","v":0},0,""]
[3853,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3871/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3871/12","v":0},0,""]
[3854,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3872/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3872/12","v":0},0,""]
[3855,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3873/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3873/12","v":0},0,""]
[3856,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3874/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3874/12","v":0},0,""]
[3857,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3875/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3875/12","v":0},0,""]
[3858,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3876/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3876/12","v":0},0,""]
[3859,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3877/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3877/12","v":0},0,""]
[3860,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3878/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3878/12","v":0},0,""]
[3861,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3879/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3879/12","v":0},0,""]
[3862,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3880/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3880/12","v":0},0,""]
[3863,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3881/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3881/12","v":0},0,""]
[3864,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3882/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3882/12","v":0},0,""]
[3865,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3883/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3883/12","v":0},0,""]
[3866,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3884/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3884/12","v":0},0,""]
[3867,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3885/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3885/12","v":0},0,""]
[3868,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3886/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3886/12","v":0},0,""]
[3869,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3887/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3887/12","v":0},0,""]
[3870,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3888/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3888/12","v":0},0,""]
[3871,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3889/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3889/12","v":0},0,""]
[3872,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3890/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3890/12","v":0},0,""]
[3873,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3891/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3891/12","v":0},0,""]
[3874,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3892/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3892/12","v":0},0,""]
[3875,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3893/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3893/12","v":0},0,""]
[3876,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3894/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3894/12","v":0},0,""]
[3877,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3895/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3895/12","v":0},0,""]
[3878,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3896/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3896/12","v":0},0,""]
[3879,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3897/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3897/12","v":0},0,""]
[3880,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3898/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3898/12","v":0},0,""]
[3881,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3899/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3899/12","v":0},0,""]
[3882,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3900/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3900/12","v":0},0,""]
[3883,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3901/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3901/12","v":0},0,""]
[3884,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3902/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3902/12","v":0},0,""]
[3885,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3903/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3903/12","v":0},0,""]
[3886,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3904/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3904/12","v":0},0,""]
[3887,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3905/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3905/12","v":0},0,""]
[3888,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3906/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3906/12","v":0},0,""]
[3889,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3907/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3907/12","v":0},0,""]
[3890,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3908/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3908/12","v":0},0,""]
[3891,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3909/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3909/12","v":0},0,""]
[3892,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3910/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3910/12","v":0},0,""]
[3893,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3911/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3911/12","v":0},0,""]
[3894,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3912/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3912/12","v":0},0,""]
[3895,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3913/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3913/12","v":0},0,""]
[3896,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3914/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3914/12","v":0},0,""]
[3897,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3915/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3915/12","v":0},0,""]
[3898,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3916/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3916/12","v":0},0,""]
[3899,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3917/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3917/12","v":0},0,""]
[3900,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3918/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3918/12","v":0},0,""]
[3901,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3919/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3919/12","v":0},0,""]
[3902,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3920/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3920/12","v":0},0,""]
[3903,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3921/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3921/12","v":0},0,""]
[3904,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3922/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3922/12","v":0},0,""]
[3905,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3923/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3923/12","v":0},0,""]
[3906,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3924/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3924/12","v":0},0,{"$f":"IF(AND(B3924=\"\", C3924=\"\",D3924=\"\",E3924=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3924+1","v":3907},null,null,null,null,{"$f":"IF(E3925=0,0,D3925/(E3925/12))","v":0},{"$f":"(0.01325*MIN(F3925,YMPEMM)+0.02*MAX(0,F3925-YMPEMM))*E3925/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3925/12","v":0},{"$f":"IF(G3925>H3925,\"Yes\",\"No\")","v":"No"},{"$f":"(I3925=\"Yes\")*H3925+(I3925=\"No\")*G3925","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3925/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3925-K3925)),0)","v":0},""]
[3908,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3926/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3926/12","v":0},0,""]
[3909,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3927/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3927/12","v":0},0,""]
[3910,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3928/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3928/12","v":0},0,""]
[3911,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3929/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3929/12","v":0},0,""]
[3912,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3930/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3930/12","v":0},0,""]
[3913,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3931/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3931/12","v":0},0,""]
[3914,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3932/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3932/12","v":0},0,""]
[3915,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3933/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3933/12","v":0},0,""]
[3916,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3934/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3934/12","v":0},0,""]
[3917,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3935/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3935/12","v":0},0,""]
[3918,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3936/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3936/12","v":0},0,""]
[3919,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3937/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3937/12","v":0},0,""]
[3920,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3938/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3938/12","v":0},0,""]
[3921,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3939/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3939/12","v":0},0,""]
[3922,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3940/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3940/12","v":0},0,""]
[3923,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3941/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3941/12","v":0},0,""]
[3924,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3942/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3942/12","v":0},0,""]
[3925,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3943/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3943/12","v":0},0,""]
[3926,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3944/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3944/12","v":0},0,""]
[3927,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3945/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3945/12","v":0},0,""]
[3928,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3946/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3946/12","v":0},0,""]
[3929,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3947/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3947/12","v":0},0,""]
[3930,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3948/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3948/12","v":0},0,""]
[3931,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3949/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3949/12","v":0},0,""]
[3932,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3950/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3950/12","v":0},0,""]
[3933,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3951/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3951/12","v":0},0,""]
[3934,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3952/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3952/12","v":0},0,""]
[3935,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3953/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3953/12","v":0},0,""]
[3936,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3954/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3954/12","v":0},0,""]
[3937,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3955/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3955/12","v":0},0,""]
[3938,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3956/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3956/12","v":0},0,""]
[3939,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3957/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3957/12","v":0},0,""]
[3940,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3958/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3958/12","v":0},0,""]
[3941,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3959/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3959/12","v":0},0,""]
[3942,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3960/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3960/12","v":0},0,""]
[3943,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3961/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3961/12","v":0},0,""]
[3944,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3962/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3962/12","v":0},0,""]
[3945,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3963/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3963/12","v":0},0,""]
[3946,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3964/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3964/12","v":0},0,""]
[3947,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3965/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3965/12","v":0},0,""]
[3948,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3966/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3966/12","v":0},0,""]
[3949,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3967/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3967/12","v":0},0,""]
[3950,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3968/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3968/12","v":0},0,""]
[3951,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3969/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3969/12","v":0},0,""]
[3952,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3970/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3970/12","v":0},0,""]
[3953,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3971/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3971/12","v":0},0,""]
[3954,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3972/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3972/12","v":0},0,""]
[3955,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3973/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3973/12","v":0},0,""]
[3956,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3974/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3974/12","v":0},0,""]
[3957,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3975/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3975/12","v":0},0,""]
[3958,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3976/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3976/12","v":0},0,""]
[3959,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3977/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3977/12","v":0},0,""]
[3960,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3978/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3978/12","v":0},0,""]
[3961,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3979/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3979/12","v":0},0,""]
[3962,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3980/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3980/12","v":0},0,""]
[3963,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3981/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3981/12","v":0},0,""]
[3964,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3982/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3982/12","v":0},0,""]
[3965,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3983/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3983/12","v":0},0,""]
[3966,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3984/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3984/12","v":0},0,""]
[3967,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3985/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3985/12","v":0},0,""]
[3968,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3986/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3986/12","v":0},0,""]
[3969,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3987/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3987/12","v":0},0,""]
[3970,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3988/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3988/12","v":0},0,{"$f":"IF(AND(B3988=\"\", C3988=\"\",D3988=\"\",E3988=\"\")=TRUE,\"\",\"P\")","v":""}]
[{"$f":"A3988+1","v":3971},null,null,null,null,{"$f":"IF(E3989=0,0,D3989/(E3989/12))","v":0},{"$f":"(0.01325*MIN(F3989,YMPEMM)+0.02*MAX(0,F3989-YMPEMM))*E3989/12","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3989/12","v":0},{"$f":"IF(G3989>H3989,\"Yes\",\"No\")","v":"No"},{"$f":"(I3989=\"Yes\")*H3989+(I3989=\"No\")*G3989","v":0},{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3989/12","v":0},{"$f":"ROUND(MAX(0,MIN(9*J3989-K3989)),0)","v":0},""]
[3972,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3990/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3990/12","v":0},0,""]
[3973,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3991/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3991/12","v":0},0,""]
[3974,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3992/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3992/12","v":0},0,""]
[3975,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3993/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3993/12","v":0},0,""]
[3976,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3994/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3994/12","v":0},0,""]
[3977,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3995/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3995/12","v":0},0,""]
[3978,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3996/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3996/12","v":0},0,""]
[3979,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3997/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3997/12","v":0},0,""]
[3980,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3998/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3998/12","v":0},0,""]
[3981,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E3999/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E3999/12","v":0},0,""]
[3982,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4000/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4000/12","v":0},0,""]
[3983,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4001/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4001/12","v":0},0,""]
[3984,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4002/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4002/12","v":0},0,""]
[3985,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4003/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4003/12","v":0},0,""]
[3986,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4004/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4004/12","v":0},0,""]
[3987,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4005/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4005/12","v":0},0,""]
[3988,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4006/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4006/12","v":0},0,""]
[3989,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4007/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4007/12","v":0},0,""]
[3990,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4008/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4008/12","v":0},0,""]
[3991,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4009/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4009/12","v":0},0,""]
[3992,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4010/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4010/12","v":0},0,""]
[3993,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4011/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4011/12","v":0},0,""]
[3994,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4012/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4012/12","v":0},0,""]
[3995,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4013/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4013/12","v":0},0,""]
[3996,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4014/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4014/12","v":0},0,""]
[3997,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4015/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4015/12","v":0},0,""]
[3998,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4016/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4016/12","v":0},0,""]
[3999,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4017/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4017/12","v":0},0,""]
[4000,null,null,null,null,0,0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$F$2,FALSE)*E4018/12","v":0},"No",0,{"$f":"VLOOKUP(TaxYearMM,ITA_Table,'Working Variables-Must Hide'!$E$2,FALSE)*E4018/12","v":0},0,""]

{"sheet":"Working Variables-Must Hide","index":2,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
[null,1,{"$f":"B2+1","v":2},{"$f":"C2+1","v":3},{"$f":"D2+1","v":4},{"$f":"E2+1","v":5}]
[]
[null,"Available Tax Years","YMPE","Maximum DB PA","PA Offset","Maximum DB Accrual"]
[]
[null,2023,66600,{"$f":"ROUND(F6*9-600,0)","v":30960},600,3506.67]
[null,2022,64900,{"$f":"ROUND(F7*9-600,0)","v":30180},600,3420]
[null,2021,61600,{"$f":"ROUND(F8*9-600,0)","v":28610},600,3245.56]
[null,2020,58700,{"$f":"ROUND(F9*9-600,0)","v":27230},600,3092.22]
[null,2019,57400,{"$f":"ROUND(F10*9-600,0)","v":26630},600,3025.56]
[null,2018,55900,25900,600,2944.44]
[null,2017,55300,25630,600,2914.44]
[null,2016,54900,25410,600,2890]
[null,2015,53600,24770,600,2818.89]
[null,2014,52500,24330,600,2770]
[null,2013,51100,23670,600,2696.67]
[null,2012,50100,23220,600,2646.67]
[null,2011,48300,22370,600,2552.2199999999998]
[null,2010,47200,21850,600,2494.44]
[null,2009,46300,21400,600,2444.44]
[null,2008,44900,20400,600,2333.33]
[null,2007,43700,19400,600,2222.2199999999998]
[null,2006,42100,18400,600,2111.11]
[null,2005,41100,17400,600,2000]
[null,2004,40500,15900,600,1833.33]

{"sheet":"Notes-Must Hide","index":3,"n_rows":266,"n_cols":4,"rows_kept":266,"cut":false,"hidden":true,"merged":[[248,2,249,2]]}
["Date","Who","Tab","Comment"]
["2018-03-20","G Abell","Single Member","Change version date"]
[null,null,"Multiple Members","Change version date (default from above)"]
[null,null,null,"Expand available member calculations from 180 to 500"]
[null,null,null,"Allow users to access all cells, not just input cells (users could click out to column L, for example, to \"Copy and Paste\" results)"]
[null,null,"General","Lock and Hide all cells"]
[null,null,null,"Unlock only the input cells"]
[null,null,null,"Protect worksheet and allow users to access all locked and unlocked cells"]
[null,null,null,"Hide identified tabs"]
[null,null,null,"Protect workbook"]
[null,null,null,"Leave cursor on cell with year as default position"]
[null,null,null,"Save spreadsheet on Single Member tab as default"]
[]
["2018-11-02","E Hou","Source","Copy  from \"Pension Adjustment calculator_(20180320)_gaeh.xls\""]
[null,null,"Working Variables-Must Hide","add 2019 parameters "]
[]
[null,null,"Single Member","Change version date -> to be updated"]
[]
[null,null,null,"Change \"Tax Year (2004 to 2018)\" to a formula: \"=\"Tax Year (2004 to \"&'Working Variables-Must Hide'!B6& \" )\""]
[]
[null,null,null,"Expend/Rename the table for VLOOKUP YMPE, Maximum DB PA, PA Offset and Maximum DB Accrual - see below"]
[null,null,null,"Use Find and Replace to replace 'Working Variables-Must Hide'!$B$6:$F$20 with ITA_Table "]
[]
[null,null,"Cell D5 =>"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Multiple Members","change \"Tax Year (2004 to 2018)\" to a formula \"='Single Member'!B6\""]
[]
[null,null,null,"Expend/Rename the table for VLOOKUP YMPE, Maximum DB PA, PA Offset and Maximum DB Accrual - see below"]
[null,null,null,"Use Find and Replace to replace 'Working Variables-Must Hide'!$B$6:$F$20 with ITA_Table "]
[]
["2019-01-14","E Hou","Source","Copy  from \"OMERS 2019 PA Calculator_(20181108)_gaeh (edit this version)\""]
[]
[null,null,null,"Reason for update: One of employers would like to have flexibility to add or insert the columns.  For the previous version, we protected the entire sheet and then ONLY unprotected the cells where we allowed the data input from the user. "]
[null,null,null,"Here is the update on the new version: "]
[null,null,"Single Member Tab","Update cell D3 (version date)"]
[null,null,null,"Step 1: Unprotect the entire sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 2:  Highlighted the cells A1 to E23."]
[null,null,null,"Step 3:  Click on Format Cells and check the \"Locked\" and \"Hidden\" boxes."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 4:  Highlight the cells D6 to D8 and uncheck the \"Locked\" and \"Hidden\" boxes."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 5: password protect the sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Multiple Members Tab","Step 1: Unprotect the entire sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 2:  Highlighted the cells A1 to M517 N4019 (revised since extended working cells to 4000 per employer request)"]
[null,null,null,"Step 3:  Click on Format Cells and check the \"Locked\" and \"Hidden\" boxes."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 4:  Highlight the cells D5 and B17-E516 B19-E4018 and uncheck the \"Locked\" and \"Hidden\" boxes."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 5: password protect the sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2019-01-29","E Hou","Source","Copy  from \"OMERS 2019 PA Calculator_(20190114)_gaeh (edit this version)\""]
[]
[null,null,"Work area (Optional) tab","new tab - user's work area "]
[]
[null,null,"Single Member Tab","Update cell D3 (version date)"]
[null,null,null,"The protected cells were set up previously.  I just added the password to protect the worksheet."]
[]
[null,null,"Multiple Members Tab","The protected cells were set up previously.  I just added the password to protect the worksheet."]
[]
[]
["2019-01-30","G Abell /","Source","Copy  from \"OMERS 2019 PA Calculator_(20190129) (IN DEVELOPMENT)_gaeh (edit this version)\""]
[null,"K Lau"]
[null,null,"Single Member Tab","Update cell D3 (version date)"]
[]
[null,null,"Multiple Members Tab","Extend working area to 4,000 members per request from employer"]
[null,null,null,"Add \"Set Print Margins\" button"]
[null,null,null,"Add \"Total\" row per request from employer"]
[]
["2019-02-04","G Abell","General","Add 4 additional optional \"Work Area\" tabs"]
[]
[null,null,"Multiple Members","Be sure to reset \"Set Print Range\""]
[]
[]
["2019-12-04","J Kong","General","Copy  from \"OMERS 2019 PA Calculator_(20190204) (IN DEVELOPMENT)_gaeh (edit this version)\""]
[]
[null,null,"Single Member Tab","Update cell D3 (version date)"]
[]
[null,null,"Multiple Members","Be sure to reset \"Set Print Range\""]
[]
["2019-12-16",null,"Single Member/Multiple Members Tabs","Updated \"OMERS pension formula\" to \"Year's lifetime pension (OMERS)\""]
[null,null,null,"Updated “Is OMERS pension formula greater than maximum DB benefit entitlement?” to “Is Year’s lifetime pension greater than maximum DB benefit entitlement?”"]
[]
["2020-11-06","J Kong","General","Copy from \"OMERS 2020 PA Calculator_(20191216)_gaeh (edit this version).xlsm\""]
[]
[null,null,"Single Member Tab","Update cell D3 (version date)"]
[]
[null,null,"Multiple Members","Be sure to reset \"Set Print Range\""]
[]
[]
["2021-11-04","J Kong","General","Copy from \"OMERS 2021 PA Calculator_(20201106)_gaeh (edit this version).xlsm\""]
[]
[null,null,"Single Member Tab","Update cell D3 (version date)"]
[]
[]
["2022-11-02","J Kong","General","Copy from \"OMERS 2022 PA Calculator_(20211104)_gaeh_(edit).xlsm\""]
[]
[null,null,"Single Member Tab","Update cell D3 (version date)"]